{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/012320","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"012320","name":"경동인베스트","market":"KOSPI","sector":"기타 금융업","lastPrice":44200,"marketCap":104534016600,"sharesOutstanding":2365023,"asOf":"2026-09-26T15:09:35.310Z"},"valuation":{"fiscalYear":2025,"per":5.65,"perTtm":5.84,"ttmPeriod":"25Q3~26Q2","pbr":0.21,"psr":0.38,"evEbitda":2.46,"ev":85281108404,"fcff":1860563807,"fcffYield":0.0218,"roe":0.0379,"revenueGrowth":{"y1":-0.0597,"y3":0.0008,"y5":-0.0232},"operatingIncomeGrowth":{"y1":-0.2285,"y3":0.0856,"y5":-0.0067},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.223Z"},"price":{"high52w":98500,"low52w":39900,"fromHigh":-0.5513,"returns":[{"label":"1개월","value":-0.0606},{"label":"3개월","value":-0.1629},{"label":"6개월","value":-0.2259},{"label":"1년","value":-0.2353},{"label":"3년","value":-0.4146},{"label":"5년","value":0.1647}]},"dividends":[{"fiscalYear":2025,"dps":750,"yieldPct":1.4,"payoutPct":8.8},{"fiscalYear":2024,"dps":750,"yieldPct":1.2,"payoutPct":7.5},{"fiscalYear":2023,"dps":750,"yieldPct":1.1,"payoutPct":8.2},{"fiscalYear":2022,"dps":750,"yieldPct":0.7,"payoutPct":11.5},{"fiscalYear":2021,"dps":750,"yieldPct":2.2,"payoutPct":11.2},{"fiscalYear":2020,"dps":500,"yieldPct":1.6,"payoutPct":7.2},{"fiscalYear":2019,"dps":500,"yieldPct":1.39,"payoutPct":12.48},{"fiscalYear":2018,"dps":500,"yieldPct":1.31,"payoutPct":4.17}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":228644015641,"operatingIncome":39212612628,"netIncome":29827973140,"controllingNetIncome":27274020533,"ebitda":47165706633,"fcff":10603438444,"cfo":12513851411,"capex":5815732443,"totalAssets":592002535525,"totalLiabilities":194135225954,"totalEquity":397867309571,"cash":21929355034,"totalDebt":115806665988},{"fiscalYear":2019,"statement":"연결","revenue":271765024522,"operatingIncome":21959505508,"netIncome":8856009136,"controllingNetIncome":9105256247,"ebitda":43153833999,"fcff":30101573409,"cfo":32390709976,"capex":4534897864,"totalAssets":605467383487,"totalLiabilities":190933745534,"totalEquity":414533637953,"cash":24131027347,"totalDebt":100377337114},{"fiscalYear":2020,"statement":"연결","revenue":310532987835,"operatingIncome":19465611758,"netIncome":16483709223,"controllingNetIncome":15245937153,"ebitda":50791849638,"fcff":15499985727,"cfo":18457522939,"capex":5450566224,"totalAssets":589277834910,"totalLiabilities":158532500949,"totalEquity":430745333961,"cash":20870226240,"totalDebt":79182501873},{"fiscalYear":2021,"statement":"연결","revenue":298461108885,"operatingIncome":13892102477,"netIncome":13891393231,"controllingNetIncome":14638379722,"ebitda":24887987254,"fcff":21837949871,"cfo":25395955677,"capex":5091960429,"totalAssets":577693061246,"totalLiabilities":137939973548,"totalEquity":439753087698,"cash":17671812646,"totalDebt":62446785266},{"fiscalYear":2022,"statement":"연결","revenue":275539561544,"operatingIncome":14709420695,"netIncome":9356775877,"controllingNetIncome":14212787547,"ebitda":20235822575,"fcff":24147650778,"cfo":27230512068,"capex":4121775636,"totalAssets":586813597619,"totalLiabilities":136105199735,"totalEquity":450708397884,"cash":12852441603,"totalDebt":51347240815},{"fiscalYear":2023,"statement":"연결","revenue":312540940712,"operatingIncome":21204924146,"netIncome":20189917321,"controllingNetIncome":19913758143,"ebitda":null,"fcff":20371734581,"cfo":20276048787,"capex":1371848817,"totalAssets":606915246461,"totalLiabilities":141328888628,"totalEquity":465586357833,"cash":16180599434,"totalDebt":32260914681},{"fiscalYear":2024,"statement":"연결","revenue":293711565765,"operatingIncome":24395160375,"netIncome":21998102729,"controllingNetIncome":21673629725,"ebitda":37522844389,"fcff":22556029785,"cfo":23636102472,"capex":2370309085,"totalAssets":616320126682,"totalLiabilities":133834417001,"totalEquity":482485709681,"cash":14092465214,"totalDebt":10036194354},{"fiscalYear":2025,"statement":"연결","revenue":276162998109,"operatingIncome":18821483046,"netIncome":18736617509,"controllingNetIncome":18494205491,"ebitda":34653000414,"fcff":1860563807,"cfo":4544477081,"capex":3366826548,"totalAssets":613345638642,"totalLiabilities":115072090309,"totalEquity":498273548333,"cash":27343586065,"totalDebt":8090677869}],"quarterly":[{"stockCode":"012320","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":61058140517,"operatingIncome":-2924031622,"netIncome":-2358188206,"prevYearRevenue":63064053295,"prevYearOperatingIncome":-3110221196,"prevYearNetIncome":-2655250965,"source":"11014","updatedAt":"2026-08-26T22:26:53.748Z"},{"stockCode":"012320","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":96852435772,"operatingIncome":20811613752,"netIncome":16813580155,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:53.751Z"},{"stockCode":"012320","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":54255247379,"operatingIncome":1918525648,"netIncome":2881193077,"prevYearRevenue":66478563249,"prevYearOperatingIncome":2197842866,"prevYearNetIncome":4071241351,"source":"11013","updatedAt":"2026-08-26T22:26:53.220Z"},{"stockCode":"012320","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":62466481512,"operatingIncome":-2497771092,"netIncome":576837189,"prevYearRevenue":51773858571,"prevYearOperatingIncome":-1263941950,"prevYearNetIncome":209984209,"source":"11012","updatedAt":"2026-08-26T22:26:53.460Z"}]}