{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/012610","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"012610","name":"경인양행","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":3185,"marketCap":132548122525,"sharesOutstanding":41616365,"asOf":"2026-09-26T15:09:35.310Z"},"valuation":{"fiscalYear":2025,"per":23.5,"perTtm":6.38,"ttmPeriod":"25Q3~26Q2","pbr":0.55,"psr":0.35,"evEbitda":2.19,"ev":92140139039,"fcff":25830261136,"fcffYield":0.2803,"roe":0.0235,"revenueGrowth":{"y1":0.0146,"y3":-0.0194,"y5":0.0289},"operatingIncomeGrowth":{"y1":-0.3286,"y3":-0.1662,"y5":0.37},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.269Z"},"price":{"high52w":6090,"low52w":2620,"fromHigh":-0.477,"returns":[{"label":"1개월","value":-0.0093},{"label":"3개월","value":-0.0478},{"label":"6개월","value":-0.1937},{"label":"1년","value":0.087},{"label":"3년","value":-0.1916},{"label":"5년","value":-0.5539}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":1,"payoutPct":36.23},{"fiscalYear":2024,"dps":50,"yieldPct":1,"payoutPct":12.77},{"fiscalYear":2023,"dps":50,"yieldPct":1,"payoutPct":null},{"fiscalYear":2022,"dps":50,"yieldPct":1,"payoutPct":12.03},{"fiscalYear":2021,"dps":50,"yieldPct":1,"payoutPct":7.61},{"fiscalYear":2020,"dps":50,"yieldPct":1,"payoutPct":null},{"fiscalYear":2019,"dps":50,"yieldPct":1,"payoutPct":14.88},{"fiscalYear":2018,"dps":50,"yieldPct":1,"payoutPct":14.55}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":331102010907,"operatingIncome":19691167128,"netIncome":13801882002,"controllingNetIncome":13217827539,"ebitda":32160086658,"fcff":-16452500188,"cfo":1873411908,"capex":21359618347,"totalAssets":412996589313,"totalLiabilities":189237206800,"totalEquity":223759382513,"cash":22190138258,"totalDebt":127353861453},{"fiscalYear":2019,"statement":"연결","revenue":358802385700,"operatingIncome":23555055195,"netIncome":16372879613,"controllingNetIncome":13972464123,"ebitda":38014355518,"fcff":-40404939056,"cfo":6768169642,"capex":51702662229,"totalAssets":472081003161,"totalLiabilities":234647862562,"totalEquity":237433140599,"cash":25196561814,"totalDebt":173464288103},{"fiscalYear":2020,"statement":"연결","revenue":329312078179,"operatingIncome":3369846654,"netIncome":-7581553453,"controllingNetIncome":-8927221589,"ebitda":21484933834,"fcff":13942321019,"cfo":54549633846,"capex":44305702134,"totalAssets":505102150581,"totalLiabilities":276720395053,"totalEquity":228381755528,"cash":78287265232,"totalDebt":214756746019},{"fiscalYear":2021,"statement":"연결","revenue":403325658612,"operatingIncome":28354678017,"netIncome":27210074941,"controllingNetIncome":24374478668,"ebitda":47414281188,"fcff":-17496782663,"cfo":9230962632,"capex":30382299711,"totalAssets":579492465098,"totalLiabilities":327622550348,"totalEquity":251869914750,"cash":82939122950,"totalDebt":244732052612},{"fiscalYear":2022,"statement":"연결","revenue":402637341238,"operatingIncome":28060459106,"netIncome":17240723264,"controllingNetIncome":14333758658,"ebitda":50272072129,"fcff":-28230100601,"cfo":21197161160,"capex":53815031716,"totalAssets":548252999063,"totalLiabilities":282098495707,"totalEquity":266154503356,"cash":23066447980,"totalDebt":214956560340},{"fiscalYear":2023,"statement":"연결","revenue":345408240080,"operatingIncome":-2247161467,"netIncome":-9742504993,"controllingNetIncome":-10740645497,"ebitda":22813361864,"fcff":5254689948,"cfo":26202359214,"capex":29584971582,"totalAssets":538955972428,"totalLiabilities":287262667581,"totalEquity":251693304847,"cash":40994875663,"totalDebt":48313213183},{"fiscalYear":2024,"statement":"연결","revenue":374231082201,"operatingIncome":24226048531,"netIncome":16247818016,"controllingNetIncome":15328142942,"ebitda":48887804631,"fcff":48305678695,"cfo":63239996931,"capex":24439786290,"totalAssets":544969281413,"totalLiabilities":279544870913,"totalEquity":265424410500,"cash":60134134570,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":379701831841,"operatingIncome":16266027114,"netIncome":5580838414,"controllingNetIncome":5639947039,"ebitda":42035423790,"fcff":25830261136,"cfo":33725804523,"capex":15076579572,"totalAssets":526807131416,"totalLiabilities":261789914841,"totalEquity":265017216575,"cash":40407983486,"totalDebt":null}],"quarterly":[{"stockCode":"012610","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":90715484817,"operatingIncome":1238220061,"netIncome":1252938111,"prevYearRevenue":92663340709,"prevYearOperatingIncome":5287515783,"prevYearNetIncome":348994808,"source":"11014","updatedAt":"2026-08-26T22:26:03.959Z"},{"stockCode":"012610","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":89224381965,"operatingIncome":4290106737,"netIncome":3526148483,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:03.963Z"},{"stockCode":"012610","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":107855619071,"operatingIncome":6528900036,"netIncome":5615111403,"prevYearRevenue":99436342422,"prevYearOperatingIncome":5323902465,"prevYearNetIncome":2725313283,"source":"11013","updatedAt":"2026-08-26T22:26:03.436Z"},{"stockCode":"012610","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":118964470055,"operatingIncome":13343569405,"netIncome":10374871514,"prevYearRevenue":100325622637,"prevYearOperatingIncome":5413797851,"prevYearNetIncome":-1923561463,"source":"11012","updatedAt":"2026-08-26T22:26:03.694Z"}]}