{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/012690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"012690","name":"모나리자","market":"KOSPI","sector":"기타 종이 및 판지 제품 제조업","lastPrice":1418,"marketCap":51858039590,"sharesOutstanding":36571255,"asOf":"2026-09-26T15:09:35.310Z"},"valuation":{"fiscalYear":2025,"per":34.63,"perTtm":24.37,"ttmPeriod":"25Q3~26Q2","pbr":0.59,"psr":0.42,"evEbitda":null,"ev":39988633887,"fcff":-2872116801,"fcffYield":-0.0718,"roe":0.0178,"revenueGrowth":{"y1":-0.0183,"y3":0.0086,"y5":0.0115},"operatingIncomeGrowth":{"y1":-0.6774,"y3":-0.5215,"y5":-0.4916},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.367Z"},"price":{"high52w":2465,"low52w":1317,"fromHigh":-0.4247,"returns":[{"label":"1개월","value":-0.0248},{"label":"3개월","value":0.0504},{"label":"6개월","value":-0.4247},{"label":"1년","value":-0.4271},{"label":"3년","value":-0.4317},{"label":"5년","value":-0.671}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":2.43,"payoutPct":122.1},{"fiscalYear":2023,"dps":150,"yieldPct":5.4,"payoutPct":60},{"fiscalYear":2022,"dps":50,"yieldPct":1.65,"payoutPct":75.2},{"fiscalYear":2020,"dps":75,"yieldPct":1.5,"payoutPct":34.6},{"fiscalYear":2019,"dps":50,"yieldPct":1.4,"payoutPct":75.2},{"fiscalYear":2018,"dps":50,"yieldPct":1.4,"payoutPct":-99.8},{"fiscalYear":2017,"dps":100,"yieldPct":2.1,"payoutPct":88.6}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":113031338873,"operatingIncome":-2495866940,"netIncome":-1831214681,"controllingNetIncome":null,"ebitda":1345462229,"fcff":-507617311,"cfo":1989757190,"capex":2508319499,"totalAssets":77510034762,"totalLiabilities":12991866746,"totalEquity":64518168016,"cash":5867095266,"totalDebt":500000000},{"fiscalYear":2019,"statement":"별도","revenue":117954229597,"operatingIncome":2773274933,"netIncome":2430877771,"controllingNetIncome":null,"ebitda":6360281698,"fcff":5303142658,"cfo":7829594747,"capex":2557558533,"totalAssets":77097694505,"totalLiabilities":11976687468,"totalEquity":65121007037,"cash":17091218045,"totalDebt":923238591},{"fiscalYear":2020,"statement":"별도","revenue":117130875739,"operatingIncome":9334233000,"netIncome":7918008572,"controllingNetIncome":null,"ebitda":13534384133,"fcff":918435279,"cfo":6661696984,"capex":5905470581,"totalAssets":91311098533,"totalLiabilities":20100121674,"totalEquity":71210976859,"cash":11373947726,"totalDebt":6374431708},{"fiscalYear":2021,"statement":"별도","revenue":106399396050,"operatingIncome":3433504342,"netIncome":3267784852,"controllingNetIncome":null,"ebitda":3967986492,"fcff":1538850883,"cfo":10925776111,"capex":9552232697,"totalAssets":93955501189,"totalLiabilities":18723654428,"totalEquity":75231846761,"cash":9741944415,"totalDebt":6332176458},{"fiscalYear":2022,"statement":"별도","revenue":120870094114,"operatingIncome":2895379738,"netIncome":2335281333,"controllingNetIncome":null,"ebitda":7819081011,"fcff":3513230571,"cfo":6565472797,"capex":3210794855,"totalAssets":97794376174,"totalLiabilities":20179158794,"totalEquity":77615217380,"cash":5082689898,"totalDebt":6212799546},{"fiscalYear":2023,"statement":"별도","revenue":129760048314,"operatingIncome":6485825685,"netIncome":9144075225,"controllingNetIncome":null,"ebitda":11151342850,"fcff":4637807551,"cfo":7090604440,"capex":2550860395,"totalAssets":97045385480,"totalLiabilities":15760804382,"totalEquity":81284581098,"cash":19711773102,"totalDebt":995847319},{"fiscalYear":2024,"statement":"별도","revenue":126337593913,"operatingIncome":983200038,"netIncome":1239373876,"controllingNetIncome":null,"ebitda":4860202786,"fcff":-3393612825,"cfo":4264785808,"capex":7699330236,"totalAssets":97168284920,"totalLiabilities":16472368696,"totalEquity":80695916224,"cash":15939868774,"totalDebt":875801994},{"fiscalYear":2025,"statement":"별도","revenue":124021215334,"operatingIncome":317174554,"netIncome":1497412934,"controllingNetIncome":null,"ebitda":null,"fcff":-2872116801,"cfo":2593544222,"capex":5497827359,"totalAssets":100559151752,"totalLiabilities":13132707803,"totalEquity":87426443949,"cash":12558654265,"totalDebt":689248562}],"quarterly":[{"stockCode":"012690","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":30979794389,"operatingIncome":11633176,"netIncome":118079206,"prevYearRevenue":30827721944,"prevYearOperatingIncome":39141425,"prevYearNetIncome":125858517,"source":"11014","updatedAt":"2026-08-26T22:30:43.910Z"},{"stockCode":"012690","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":31560630728,"operatingIncome":252156094,"netIncome":1081920595,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:43.914Z"},{"stockCode":"012690","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":32292391747,"operatingIncome":325952510,"netIncome":337202348,"prevYearRevenue":31658542657,"prevYearOperatingIncome":-382008840,"prevYearNetIncome":-161016637,"source":"11013","updatedAt":"2026-08-26T22:30:43.379Z"},{"stockCode":"012690","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":34526229296,"operatingIncome":1116872276,"netIncome":590664149,"prevYearRevenue":29822247560,"prevYearOperatingIncome":435394124,"prevYearNetIncome":458429770,"source":"11012","updatedAt":"2026-08-26T22:30:43.642Z"}]}