{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/0126Z0","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"0126Z0","name":"삼성에피스홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":331500,"marketCap":8248730743500,"sharesOutstanding":24883049,"asOf":"2026-09-26T15:09:35.311Z"},"valuation":{"fiscalYear":2025,"per":96.69,"perTtm":null,"ttmPeriod":null,"pbr":1.4,"psr":32.77,"evEbitda":2011.08,"ev":8494430742078,"fcff":-142427280477,"fcffYield":-0.0168,"roe":0.0144,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.721Z"},"price":{"high52w":743000,"low52w":327000,"fromHigh":-0.5538,"returns":[{"label":"1개월","value":-0.1412},{"label":"3개월","value":-0.2227},{"label":"6개월","value":-0.3757},{"label":"1년","value":null},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"연결","revenue":251689950548,"operatingIncome":-63640615999,"netIncome":85313155522,"controllingNetIncome":85313155522,"ebitda":4223821746,"fcff":-142427280477,"cfo":-103744989650,"capex":39986520565,"totalAssets":7715584325302,"totalLiabilities":1809815283137,"totalEquity":5905769042165,"cash":131300001422,"totalDebt":377000000000}],"quarterly":[{"stockCode":"0126Z0","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":453893789941,"operatingIncome":90548059441,"netIncome":99461585038,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"11013","updatedAt":"2026-08-26T22:19:05.552Z"},{"stockCode":"0126Z0","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":391892643038,"operatingIncome":58737226489,"netIncome":85809008612,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"11012","updatedAt":"2026-08-26T22:19:05.800Z"}]}