{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/012700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"012700","name":"리드코프","market":"KOSDAQ","sector":"기타 전문 도매업","lastPrice":2890,"marketCap":75125122280,"sharesOutstanding":25994852,"asOf":"2026-09-26T15:09:35.311Z"},"valuation":{"fiscalYear":2025,"per":5.63,"perTtm":7.97,"ttmPeriod":"25Q3~26Q2","pbr":0.18,"psr":0.19,"evEbitda":null,"ev":-3633099460,"fcff":-18429874515,"fcffYield":null,"roe":0.0315,"revenueGrowth":{"y1":-0.0779,"y3":-0.1573,"y5":0.0077},"operatingIncomeGrowth":{"y1":-0.4921,"y3":-0.4307,"y5":-0.2886},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.131Z"},"price":{"high52w":4005,"low52w":2655,"fromHigh":-0.2784,"returns":[{"label":"1개월","value":-0.0367},{"label":"3개월","value":0.0509},{"label":"6개월","value":-0.1882},{"label":"1년","value":-0.2766},{"label":"3년","value":-0.4948},{"label":"5년","value":-0.7107}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":3.94,"payoutPct":32.69},{"fiscalYear":2024,"dps":100,"yieldPct":2.37,"payoutPct":26.54},{"fiscalYear":2023,"dps":200,"yieldPct":3.15,"payoutPct":57.06},{"fiscalYear":2022,"dps":800,"yieldPct":9.97,"payoutPct":64.02},{"fiscalYear":2021,"dps":800,"yieldPct":8.59,"payoutPct":50.94},{"fiscalYear":2020,"dps":800,"yieldPct":11.33,"payoutPct":44.63},{"fiscalYear":2019,"dps":150,"yieldPct":2.05,"payoutPct":9.66},{"fiscalYear":2018,"dps":150,"yieldPct":2.84,"payoutPct":12.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":464040182407,"operatingIncome":44888464946,"netIncome":31992580925,"controllingNetIncome":31992580925,"ebitda":46892655833,"fcff":38231633968,"cfo":6215269791,"capex":1109292538,"totalAssets":1140659525752,"totalLiabilities":807225006611,"totalEquity":333434519141,"cash":30915212729,"totalDebt":783935286718},{"fiscalYear":2019,"statement":"연결","revenue":495358851261,"operatingIncome":53883905253,"netIncome":40586228928,"controllingNetIncome":40586228928,"ebitda":53888747211,"fcff":180203392722,"cfo":151204014566,"capex":699487566,"totalAssets":1036734076565,"totalLiabilities":668448986962,"totalEquity":368285089603,"cash":12263945282,"totalDebt":2044311770},{"fiscalYear":2020,"statement":"연결","revenue":373200178872,"operatingIncome":60086161884,"netIncome":45873178772,"controllingNetIncome":45873178772,"ebitda":null,"fcff":83743666225,"cfo":59027321601,"capex":1419376457,"totalAssets":1096716774218,"totalLiabilities":682591170574,"totalEquity":414125603644,"cash":27936944096,"totalDebt":1910089105},{"fiscalYear":2021,"statement":"연결","revenue":492453973807,"operatingIncome":61398800760,"netIncome":39929022407,"controllingNetIncome":40191861686,"ebitda":63183047064,"fcff":-104753383999,"cfo":-106966348114,"capex":27768356254,"totalAssets":1349008371858,"totalLiabilities":914428134381,"totalEquity":434580237477,"cash":14932234220,"totalDebt":2200308815},{"fiscalYear":2022,"statement":"연결","revenue":647773386850,"operatingIncome":59337459341,"netIncome":31981177201,"controllingNetIncome":31981177201,"ebitda":92057468495,"fcff":176292911088,"cfo":147248412557,"capex":1594849937,"totalAssets":1209091092275,"totalLiabilities":782639271893,"totalEquity":426451820382,"cash":19257262862,"totalDebt":3396436004},{"fiscalYear":2023,"statement":"연결","revenue":490568153950,"operatingIncome":-13522408361,"netIncome":8970479721,"controllingNetIncome":null,"ebitda":-12669436365,"fcff":288375100399,"cfo":254514779411,"capex":620594099,"totalAssets":920021626303,"totalLiabilities":499709105626,"totalEquity":420312520677,"cash":42786165648,"totalDebt":2509718400},{"fiscalYear":2024,"statement":"연결","revenue":420479804663,"operatingIncome":21553070940,"netIncome":9644734020,"controllingNetIncome":null,"ebitda":22586983216,"fcff":42658062352,"cfo":13131425611,"capex":508096065,"totalAssets":898659652138,"totalLiabilities":479256035802,"totalEquity":419403616336,"cash":17046704971,"totalDebt":1597980257},{"fiscalYear":2025,"statement":"연결","revenue":387709979454,"operatingIncome":10946322046,"netIncome":11743653124,"controllingNetIncome":13348344602,"ebitda":null,"fcff":-18429874515,"cfo":-50584553040,"capex":1101606705,"totalAssets":1104259035973,"totalLiabilities":643423352777,"totalEquity":460835683196,"cash":82369813441,"totalDebt":3611591701}],"quarterly":[{"stockCode":"012700","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":104763966912,"operatingIncome":340328881,"netIncome":-21324739,"prevYearRevenue":106335717807,"prevYearOperatingIncome":6679255736,"prevYearNetIncome":3437808540,"source":"11014","updatedAt":"2026-08-26T22:28:32.317Z"},{"stockCode":"012700","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":109927387754,"operatingIncome":4555921961,"netIncome":2913362689,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:32.319Z"},{"stockCode":"012700","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":107102942845,"operatingIncome":1836195319,"netIncome":2019513974,"prevYearRevenue":82872027216,"prevYearOperatingIncome":3634044651,"prevYearNetIncome":-4399951200,"source":"11013","updatedAt":"2026-08-26T22:28:31.784Z"},{"stockCode":"012700","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":113151600267,"operatingIncome":2445861438,"netIncome":4518829345,"prevYearRevenue":90146597572,"prevYearOperatingIncome":2416026554,"prevYearNetIncome":13251566375,"source":"11012","updatedAt":"2026-08-26T22:28:32.035Z"}]}