{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/013310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"013310","name":"아진산업","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":2285,"marketCap":88673039870,"sharesOutstanding":38806582,"asOf":"2026-09-26T15:09:35.313Z"},"valuation":{"fiscalYear":2025,"per":3.82,"perTtm":7,"ttmPeriod":"25Q3~26Q2","pbr":0.26,"psr":0.09,"evEbitda":3.28,"ev":564091143223,"fcff":-208347527081,"fcffYield":-0.3694,"roe":0.0683,"revenueGrowth":{"y1":0.2987,"y3":0.1906,"y5":0.1802},"operatingIncomeGrowth":{"y1":0.9942,"y3":0.1062,"y5":0.345},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.449Z"},"price":{"high52w":4335,"low52w":2250,"fromHigh":-0.4729,"returns":[{"label":"1개월","value":-0.0479},{"label":"3개월","value":-0.1039},{"label":"6개월","value":-0.27},{"label":"1년","value":-0.2629},{"label":"3년","value":-0.4344},{"label":"5년","value":-0.3012}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":3.41,"payoutPct":16.7},{"fiscalYear":2024,"dps":100,"yieldPct":4.11,"payoutPct":20.8},{"fiscalYear":2023,"dps":100,"yieldPct":2.29,"payoutPct":7.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":396944682553,"operatingIncome":8881514751,"netIncome":-11199495605,"controllingNetIncome":-11199495605,"ebitda":70805163897,"fcff":18393033035,"cfo":97072248005,"capex":84936637086,"totalAssets":560735296770,"totalLiabilities":391984157059,"totalEquity":168751139711,"cash":28829152179,"totalDebt":230208633307},{"fiscalYear":2019,"statement":"연결","revenue":440797612268,"operatingIncome":27815798902,"netIncome":13812709931,"controllingNetIncome":13812709931,"ebitda":70725953926,"fcff":-7669951984,"cfo":61684952570,"capex":81169419147,"totalAssets":654694731851,"totalLiabilities":453392535956,"totalEquity":201302195895,"cash":52244453316,"totalDebt":283882855793},{"fiscalYear":2020,"statement":"연결","revenue":440703882947,"operatingIncome":14618975084,"netIncome":-1323285758,"controllingNetIncome":-1323285758,"ebitda":88079652530,"fcff":8986327929,"cfo":36543078438,"capex":35472338138,"totalAssets":627841987096,"totalLiabilities":426496130815,"totalEquity":201345856281,"cash":39392251950,"totalDebt":288880574818},{"fiscalYear":2021,"statement":"연결","revenue":479331850463,"operatingIncome":13871302010,"netIncome":2418700378,"controllingNetIncome":2418700378,"ebitda":67885848396,"fcff":20500675018,"cfo":80625916449,"capex":69540177154,"totalAssets":596443162686,"totalLiabilities":384773851455,"totalEquity":211669311231,"cash":23722848349,"totalDebt":287272431787},{"fiscalYear":2022,"statement":"연결","revenue":597770521543,"operatingIncome":47540403155,"netIncome":29680375924,"controllingNetIncome":29680375924,"ebitda":86830106877,"fcff":44471554883,"cfo":89423199942,"capex":57672665523,"totalAssets":678657263261,"totalLiabilities":439390616699,"totalEquity":239266646562,"cash":61282572849,"totalDebt":209342308570},{"fiscalYear":2023,"statement":"연결","revenue":764289803909,"operatingIncome":83852404913,"netIncome":51013403640,"controllingNetIncome":51013403640,"ebitda":110889330428,"fcff":-42775784902,"cfo":151217308604,"capex":208030037410,"totalAssets":1009038575787,"totalLiabilities":717122850627,"totalEquity":291915725160,"cash":209590947531,"totalDebt":511129986254},{"fiscalYear":2024,"statement":"연결","revenue":776834397585,"operatingIncome":32271930442,"netIncome":18609126718,"controllingNetIncome":18609126718,"ebitda":null,"fcff":-169264013608,"cfo":60578305392,"capex":248569434069,"totalAssets":1289835111372,"totalLiabilities":958150207137,"totalEquity":331684904235,"cash":135049576569,"totalDebt":593622361851},{"fiscalYear":2025,"statement":"연결","revenue":1008867839227,"operatingIncome":64357887312,"netIncome":23188461595,"controllingNetIncome":23188461595,"ebitda":171916472691,"fcff":-208347527081,"cfo":-8726553172,"capex":227204407169,"totalAssets":1538069814204,"totalLiabilities":1190694613274,"totalEquity":347375200930,"cash":182991102256,"totalDebt":658409205609}],"quarterly":[{"stockCode":"013310","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":238451739485,"operatingIncome":-6922001091,"netIncome":-12885664339,"prevYearRevenue":186590357024,"prevYearOperatingIncome":11836434243,"prevYearNetIncome":3219970580,"source":"11014","updatedAt":"2026-08-26T22:27:36.451Z"},{"stockCode":"013310","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":271937768240,"operatingIncome":16721495086,"netIncome":13523299597,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:36.452Z"},{"stockCode":"013310","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":213271019933,"operatingIncome":17611521437,"netIncome":14613611608,"prevYearRevenue":242906618746,"prevYearOperatingIncome":7068247112,"prevYearNetIncome":-322530189,"source":"11013","updatedAt":"2026-08-26T22:27:35.926Z"},{"stockCode":"013310","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":222117996369,"operatingIncome":5899713845,"netIncome":-2584248450,"prevYearRevenue":255571712756,"prevYearOperatingIncome":47490146205,"prevYearNetIncome":22873356526,"source":"11012","updatedAt":"2026-08-26T22:27:36.212Z"}]}