{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/013720","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"013720","name":"청보","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":2235,"marketCap":27190178580,"sharesOutstanding":12165628,"asOf":"2026-09-26T15:09:35.314Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.47,"psr":1.09,"evEbitda":16.34,"ev":17201478672,"fcff":3111008431,"fcffYield":0.1809,"roe":-0.2088,"revenueGrowth":{"y1":0.0188,"y3":-0.1157,"y5":0.0831},"operatingIncomeGrowth":{"y1":-0.4588,"y3":0.2466,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.521Z"},"price":{"high52w":4506.9604,"low52w":1648,"fromHigh":-0.5041,"returns":[{"label":"1개월","value":-0.051},{"label":"3개월","value":0.2232},{"label":"6개월","value":-0.3644},{"label":"1년","value":-0.4242},{"label":"3년","value":-0.6581},{"label":"5년","value":-0.961}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":21818976074,"operatingIncome":108006575,"netIncome":124819655,"controllingNetIncome":null,"ebitda":2148468857,"fcff":254881702,"cfo":1626562965,"capex":1520020789,"totalAssets":35918271916,"totalLiabilities":14538372564,"totalEquity":21379899352,"cash":2439864180,"totalDebt":9172140000},{"fiscalYear":2019,"statement":"별도","revenue":22117496797,"operatingIncome":241442866,"netIncome":306965930,"controllingNetIncome":null,"ebitda":2187129872,"fcff":-4551622987,"cfo":2740767309,"capex":7496120856,"totalAssets":40883527820,"totalLiabilities":18902615781,"totalEquity":21980912039,"cash":997083136,"totalDebt":13511250000},{"fiscalYear":2020,"statement":"별도","revenue":16710124584,"operatingIncome":-2452531875,"netIncome":-3028248235,"controllingNetIncome":null,"ebitda":-148302778,"fcff":-2093664177,"cfo":-1040353985,"capex":1287923724,"totalAssets":44319089086,"totalLiabilities":24466128021,"totalEquity":19852961065,"cash":4323928824,"totalDebt":19213794011},{"fiscalYear":2021,"statement":"연결","revenue":24773247642,"operatingIncome":-4984016873,"netIncome":-12277531327,"controllingNetIncome":null,"ebitda":9998420225,"fcff":-15889159471,"cfo":-5132313779,"capex":11249138507,"totalAssets":76762424086,"totalLiabilities":46595763171,"totalEquity":30166660915,"cash":20102964891,"totalDebt":0},{"fiscalYear":2022,"statement":"연결","revenue":36024332730,"operatingIncome":393425760,"netIncome":-29696021886,"controllingNetIncome":null,"ebitda":2177350195,"fcff":-2110111667,"cfo":-1342378273,"capex":1021685613,"totalAssets":74368330190,"totalLiabilities":31734808266,"totalEquity":42633521924,"cash":6204674386,"totalDebt":3425813409},{"fiscalYear":2023,"statement":"연결","revenue":31359260218,"operatingIncome":787375316,"netIncome":-16628489059,"controllingNetIncome":-16628489059,"ebitda":2210564059,"fcff":6234009545,"cfo":5652684259,"capex":233276012,"totalAssets":76766803921,"totalLiabilities":28755407435,"totalEquity":48011396486,"cash":10990359871,"totalDebt":3390472123},{"fiscalYear":2024,"statement":"연결","revenue":24448731850,"operatingIncome":1408110915,"netIncome":-14778691934,"controllingNetIncome":-14778691934,"ebitda":null,"fcff":4449144966,"cfo":3997573052,"capex":137790000,"totalAssets":78829190132,"totalLiabilities":20528684499,"totalEquity":58300505633,"cash":5804764634,"totalDebt":629121924},{"fiscalYear":2025,"statement":"연결","revenue":24907855868,"operatingIncome":762078994,"netIncome":-12176839324,"controllingNetIncome":-12176839324,"ebitda":1052510579,"fcff":3111008431,"cfo":2716633353,"capex":36050000,"totalAssets":null,"totalLiabilities":26363105254,"totalEquity":58356277724,"cash":11255945440,"totalDebt":1267245532}],"quarterly":[{"stockCode":"013720","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6801952186,"operatingIncome":456248596,"netIncome":-948999651,"prevYearRevenue":5815200024,"prevYearOperatingIncome":593455763,"prevYearNetIncome":-425177092,"source":"11014","updatedAt":"2026-08-26T22:33:21.947Z"},{"stockCode":"013720","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5406273896,"operatingIncome":-266568080,"netIncome":-9261895782,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:21.953Z"},{"stockCode":"013720","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6586702453,"operatingIncome":-504311163,"netIncome":-738408669,"prevYearRevenue":6378934022,"prevYearOperatingIncome":283618539,"prevYearNetIncome":-1342001904,"source":"11013","updatedAt":"2026-08-26T22:33:21.425Z"},{"stockCode":"013720","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7988570631,"operatingIncome":1013467933,"netIncome":-2246487184,"prevYearRevenue":6320695764,"prevYearOperatingIncome":288779939,"prevYearNetIncome":-623941987,"source":"11012","updatedAt":"2026-08-26T22:33:21.702Z"}]}