{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/014280","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"014280","name":"금강공업","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":4460,"marketCap":130808932220,"sharesOutstanding":29329357,"asOf":"2026-09-26T15:09:35.315Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.36,"psr":0.16,"evEbitda":0.42,"ev":32072013846,"fcff":-8095805888,"fcffYield":-0.2524,"roe":-0.1182,"revenueGrowth":{"y1":0.001,"y3":0.0324,"y5":0.0983},"operatingIncomeGrowth":{"y1":-0.6824,"y3":-0.3237,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.370Z"},"price":{"high52w":7260,"low52w":3680,"fromHigh":-0.3857,"returns":[{"label":"1개월","value":0.0265},{"label":"3개월","value":0.1752},{"label":"6개월","value":-0.0907},{"label":"1년","value":-0.0699},{"label":"3년","value":-0.2021},{"label":"5년","value":-0.4671}]},"dividends":[{"fiscalYear":2025,"dps":120,"yieldPct":2,"payoutPct":null},{"fiscalYear":2024,"dps":120,"yieldPct":2.9,"payoutPct":59.8},{"fiscalYear":2023,"dps":120,"yieldPct":2.1,"payoutPct":8.6},{"fiscalYear":2022,"dps":120,"yieldPct":1.9,"payoutPct":6.5},{"fiscalYear":2021,"dps":100,"yieldPct":1.3,"payoutPct":13.8},{"fiscalYear":2020,"dps":40,"yieldPct":0.8,"payoutPct":null},{"fiscalYear":2019,"dps":80,"yieldPct":2.1,"payoutPct":null},{"fiscalYear":2018,"dps":500,"yieldPct":2.4,"payoutPct":15.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":567908393876,"operatingIncome":25317565391,"netIncome":14872444863,"controllingNetIncome":14435430597,"ebitda":85914563704,"fcff":-9528435418,"cfo":21919459759,"capex":38498836841,"totalAssets":852848676558,"totalLiabilities":498613361875,"totalEquity":354235314683,"cash":76909868911,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":549727641624,"operatingIncome":2619754066,"netIncome":-4951773770,"controllingNetIncome":-8984143079,"ebitda":68944113083,"fcff":18168307272,"cfo":27873199528,"capex":21068846657,"totalAssets":834006206201,"totalLiabilities":488064598165,"totalEquity":345941608036,"cash":77225023644,"totalDebt":1752757219},{"fiscalYear":2020,"statement":"연결","revenue":501933307880,"operatingIncome":-1457088714,"netIncome":2298102140,"controllingNetIncome":-1506129162,"ebitda":57094398285,"fcff":-21203257170,"cfo":13956088905,"capex":43069046005,"totalAssets":779160209350,"totalLiabilities":425894778424,"totalEquity":353265430926,"cash":84566222338,"totalDebt":5441094490},{"fiscalYear":2021,"statement":"연결","revenue":570535532536,"operatingIncome":25916332127,"netIncome":22029790838,"controllingNetIncome":19911213396,"ebitda":78349261432,"fcff":-25633301330,"cfo":-20224457864,"capex":12593623145,"totalAssets":868658748310,"totalLiabilities":481987958589,"totalEquity":386670789721,"cash":95812344710,"totalDebt":10569526647},{"fiscalYear":2022,"statement":"연결","revenue":728931999210,"operatingIncome":33939447578,"netIncome":53379796909,"controllingNetIncome":50913961024,"ebitda":99039569005,"fcff":-36543761423,"cfo":-26868347931,"capex":23162462678,"totalAssets":1094801795415,"totalLiabilities":646587484981,"totalEquity":448214310434,"cash":90140287902,"totalDebt":12888572419},{"fiscalYear":2023,"statement":"연결","revenue":856892700510,"operatingIncome":66582089210,"netIncome":44788076295,"controllingNetIncome":38384386559,"ebitda":127492111047,"fcff":26960579293,"cfo":49382174440,"capex":47331695087,"totalAssets":1130467709471,"totalLiabilities":652973754367,"totalEquity":477493955104,"cash":102115482662,"totalDebt":11259763838},{"fiscalYear":2024,"statement":"연결","revenue":801352012454,"operatingIncome":33048202059,"netIncome":16844230742,"controllingNetIncome":5518419231,"ebitda":94799969953,"fcff":-21693128126,"cfo":13010958488,"capex":55927835742,"totalAssets":1161899245538,"totalLiabilities":662560902622,"totalEquity":499338342916,"cash":87456761914,"totalDebt":10119111614},{"fiscalYear":2025,"statement":"연결","revenue":802156014802,"operatingIncome":10497395028,"netIncome":-37353541440,"controllingNetIncome":-44697252369,"ebitda":76719287440,"fcff":-8095805888,"cfo":21874636165,"capex":47848737239,"totalAssets":1187991581329,"totalLiabilities":689840040135,"totalEquity":498151541194,"cash":107221323915,"totalDebt":8484405541}],"quarterly":[{"stockCode":"014280","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":205273932579,"operatingIncome":-39368617,"netIncome":-5605457181,"prevYearRevenue":193709012182,"prevYearOperatingIncome":5765459339,"prevYearNetIncome":2667818495,"source":"11014","updatedAt":"2026-08-26T22:26:09.715Z"},{"stockCode":"014280","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":187189934794,"operatingIncome":-563966054,"netIncome":-30831961659,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:09.718Z"},{"stockCode":"014280","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":196667640593,"operatingIncome":13239252102,"netIncome":17151637205,"prevYearRevenue":197870760430,"prevYearOperatingIncome":7062188138,"prevYearNetIncome":2349679152,"source":"11013","updatedAt":"2026-08-26T22:26:09.193Z"},{"stockCode":"014280","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":229092311773,"operatingIncome":17990210708,"netIncome":10968265038,"prevYearRevenue":211821386999,"prevYearOperatingIncome":4038541561,"prevYearNetIncome":-3265801752,"source":"11012","updatedAt":"2026-08-26T22:26:09.441Z"}]}