{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/014440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"014440","name":"영보화학","market":"KOSPI","sector":"플라스틱제품 제조업","lastPrice":4695,"marketCap":93900000000,"sharesOutstanding":20000000,"asOf":"2026-09-26T15:09:35.315Z"},"valuation":{"fiscalYear":2025,"per":5.58,"perTtm":5.13,"ttmPeriod":"25Q3~26Q2","pbr":0.49,"psr":0.78,"evEbitda":3.43,"ev":86358683665,"fcff":7818185275,"fcffYield":0.0905,"roe":0.09,"revenueGrowth":{"y1":0.0216,"y3":0.1312,"y5":0.0227},"operatingIncomeGrowth":{"y1":-0.0059,"y3":0.5711,"y5":0.3432},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.194Z"},"price":{"high52w":5370,"low52w":4325,"fromHigh":-0.1257,"returns":[{"label":"1개월","value":0.0129},{"label":"3개월","value":0.083},{"label":"6개월","value":0.0032},{"label":"1년","value":0.0744},{"label":"3년","value":0.4142},{"label":"5년","value":0.0054}]},"dividends":[{"fiscalYear":2025,"dps":350,"yieldPct":6.59,"payoutPct":40.55},{"fiscalYear":2024,"dps":350,"yieldPct":9.71,"payoutPct":30.26},{"fiscalYear":2023,"dps":50,"yieldPct":1.36,"payoutPct":16.36},{"fiscalYear":2022,"dps":50,"yieldPct":1.46,"payoutPct":14.58},{"fiscalYear":2021,"dps":100,"yieldPct":2.26,"payoutPct":55.69},{"fiscalYear":2020,"dps":75,"yieldPct":2.04,"payoutPct":51.46},{"fiscalYear":2019,"dps":100,"yieldPct":2.91,"payoutPct":38.08},{"fiscalYear":2018,"dps":100,"yieldPct":2.71,"payoutPct":34.01}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":143915371212,"operatingIncome":7233229379,"netIncome":5657471239,"controllingNetIncome":5732600079,"ebitda":18923560188,"fcff":-5432078876,"cfo":14072054693,"capex":19613278432,"totalAssets":176083758253,"totalLiabilities":32559441636,"totalEquity":143524316617,"cash":29369434849,"totalDebt":4550000000},{"fiscalYear":2019,"statement":"연결","revenue":131196067839,"operatingIncome":8447324046,"netIncome":4753725147,"controllingNetIncome":5120404627,"ebitda":14565322949,"fcff":-4717787088,"cfo":4508819027,"capex":9364931692,"totalAssets":180831115939,"totalLiabilities":34082513303,"totalEquity":146748602636,"cash":31693453488,"totalDebt":12454597046},{"fiscalYear":2020,"statement":"연결","revenue":107368553479,"operatingIncome":4410863710,"netIncome":2658898067,"controllingNetIncome":2842136792,"ebitda":14509324412,"fcff":2934137621,"cfo":9085707638,"capex":6368473097,"totalAssets":174719741281,"totalLiabilities":27197470265,"totalEquity":147522271016,"cash":28285520413,"totalDebt":9084478991},{"fiscalYear":2021,"statement":"연결","revenue":99741752888,"operatingIncome":5919229106,"netIncome":3501714002,"controllingNetIncome":3501714002,"ebitda":12900518422,"fcff":8312211544,"cfo":16902285363,"capex":8748891615,"totalAssets":179898107295,"totalLiabilities":24685849929,"totalEquity":155212257366,"cash":35916837948,"totalDebt":8904507154},{"fiscalYear":2022,"statement":"연결","revenue":82988929798,"operatingIncome":4973486413,"netIncome":6689328943,"controllingNetIncome":6689328943,"ebitda":15705388593,"fcff":-1475952061,"cfo":10009497591,"capex":11664750501,"totalAssets":180449397115,"totalLiabilities":22013068492,"totalEquity":158436328623,"cash":38581376684,"totalDebt":9729442538},{"fiscalYear":2023,"statement":"연결","revenue":90279029906,"operatingIncome":6950540599,"netIncome":5960794948,"controllingNetIncome":5960794948,"ebitda":15545228345,"fcff":10841815322,"cfo":16423574530,"capex":5664684937,"totalAssets":179035625324,"totalLiabilities":15171620649,"totalEquity":163864004675,"cash":36299735320,"totalDebt":150865401},{"fiscalYear":2024,"statement":"연결","revenue":117566592036,"operatingIncome":19402482507,"netIncome":22553727481,"controllingNetIncome":22553727481,"ebitda":30117334127,"fcff":14013813521,"cfo":21225554133,"capex":7242333365,"totalAssets":202580696056,"totalLiabilities":19723072777,"totalEquity":182857623279,"cash":13840252784,"totalDebt":204656707},{"fiscalYear":2025,"statement":"연결","revenue":120111147525,"operatingIncome":19288709898,"netIncome":16829860497,"controllingNetIncome":16829860497,"ebitda":25193268525,"fcff":7818185275,"cfo":15363194302,"capex":7550328011,"totalAssets":210737258099,"totalLiabilities":19444996324,"totalEquity":191292261775,"cash":7758354686,"totalDebt":217038351}],"quarterly":[{"stockCode":"014440","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":31216734332,"operatingIncome":4842865871,"netIncome":4466524172,"prevYearRevenue":28735704398,"prevYearOperatingIncome":4616213786,"prevYearNetIncome":3676233899,"source":"11014","updatedAt":"2026-08-26T22:27:43.553Z"},{"stockCode":"014440","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":33960528446,"operatingIncome":6315831343,"netIncome":6224302836,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:43.557Z"},{"stockCode":"014440","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":28324242870,"operatingIncome":3129313619,"netIncome":3143442882,"prevYearRevenue":26360050811,"prevYearOperatingIncome":3423620279,"prevYearNetIncome":3533138726,"source":"11013","updatedAt":"2026-08-26T22:27:43.045Z"},{"stockCode":"014440","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":31828213023,"operatingIncome":5060227262,"netIncome":4456935395,"prevYearRevenue":28573833936,"prevYearOperatingIncome":4706392405,"prevYearNetIncome":2605894763,"source":"11012","updatedAt":"2026-08-26T22:27:43.285Z"}]}