{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/014470","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"014470","name":"부방","market":"KOSDAQ","sector":"부동산 임대 및 공급업","lastPrice":1035,"marketCap":59046377400,"sharesOutstanding":57049640,"asOf":"2026-09-26T15:09:35.315Z"},"valuation":{"fiscalYear":2025,"per":25.37,"perTtm":2065.5,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.18,"evEbitda":7.61,"ev":41201041706,"fcff":2853578548,"fcffYield":0.0693,"roe":0.0137,"revenueGrowth":{"y1":-0.0505,"y3":-0.019,"y5":-0.0094},"operatingIncomeGrowth":{"y1":-0.6404,"y3":0.2415,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.182Z"},"price":{"high52w":1511,"low52w":813,"fromHigh":-0.315,"returns":[{"label":"1개월","value":0.0781},{"label":"3개월","value":0.1011},{"label":"6개월","value":-0.2224},{"label":"1년","value":-0.3054},{"label":"3년","value":-0.6131},{"label":"5년","value":-0.6004}]},"dividends":[{"fiscalYear":2019,"dps":20,"yieldPct":0.8,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":348599294078,"operatingIncome":3982786948,"netIncome":1802913236,"controllingNetIncome":1760915654,"ebitda":9498146869,"fcff":-2967487945,"cfo":1909089070,"capex":4903277346,"totalAssets":257894792993,"totalLiabilities":63728207841,"totalEquity":194166585152,"cash":9891046734,"totalDebt":0},{"fiscalYear":2019,"statement":"연결","revenue":330262944394,"operatingIncome":-4220138141,"netIncome":-9421837074,"controllingNetIncome":-8065988501,"ebitda":11426966312,"fcff":-2346428191,"cfo":8798110840,"capex":11229933789,"totalAssets":261497703105,"totalLiabilities":78912024251,"totalEquity":182585678854,"cash":18511990311,"totalDebt":5300000000},{"fiscalYear":2020,"statement":"연결","revenue":334974581097,"operatingIncome":-176078578,"netIncome":-5988289197,"controllingNetIncome":-5988289197,"ebitda":5664923322,"fcff":12680882386,"cfo":19438170508,"capex":6825082490,"totalAssets":255803858649,"totalLiabilities":78822954577,"totalEquity":176980904072,"cash":33027882748,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":319767433431,"operatingIncome":-4330515940,"netIncome":-14580652884,"controllingNetIncome":-14580652884,"ebitda":2406838107,"fcff":-15745579320,"cfo":-599770372,"capex":16234419703,"totalAssets":346311070672,"totalLiabilities":189604420431,"totalEquity":156706650241,"cash":10933878925,"totalDebt":69234659653},{"fiscalYear":2022,"statement":"연결","revenue":338458898642,"operatingIncome":915792675,"netIncome":31240536755,"controllingNetIncome":null,"ebitda":null,"fcff":-19771545628,"cfo":2204259116,"capex":24144541584,"totalAssets":368514352079,"totalLiabilities":183838660440,"totalEquity":184675691639,"cash":58130645165,"totalDebt":112067388583},{"fiscalYear":2023,"statement":"연결","revenue":331046894011,"operatingIncome":-342355688,"netIncome":-26004983702,"controllingNetIncome":null,"ebitda":17227461080,"fcff":-1323112719,"cfo":9479709392,"capex":13092541143,"totalAssets":299873288165,"totalLiabilities":142502944671,"totalEquity":157370343494,"cash":23005430296,"totalDebt":21128231692},{"fiscalYear":2024,"statement":"연결","revenue":336461943123,"operatingIncome":4873277070,"netIncome":11519268610,"controllingNetIncome":null,"ebitda":7114555443,"fcff":5711559433,"cfo":8839751816,"capex":5129920543,"totalAssets":317267769482,"totalLiabilities":148492977426,"totalEquity":168774792056,"cash":22860651517,"totalDebt":36442796301},{"fiscalYear":2025,"statement":"연결","revenue":319483898417,"operatingIncome":1752619977,"netIncome":2327596992,"controllingNetIncome":2327596992,"ebitda":5414344281,"fcff":2853578548,"cfo":6604433070,"capex":4110599128,"totalAssets":249762179008,"totalLiabilities":77659367967,"totalEquity":172102811041,"cash":18871156263,"totalDebt":1025820569}],"quarterly":[{"stockCode":"014470","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":87182264712,"operatingIncome":373631615,"netIncome":915358799,"prevYearRevenue":87368961343,"prevYearOperatingIncome":-754796398,"prevYearNetIncome":-988221595,"source":"11014","updatedAt":"2026-08-26T22:30:20.553Z"},{"stockCode":"014470","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":69516930920,"operatingIncome":468888748,"netIncome":-40662139,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:20.556Z"},{"stockCode":"014470","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":80958720227,"operatingIncome":921202864,"netIncome":903939334,"prevYearRevenue":85040265454,"prevYearOperatingIncome":1053787588,"prevYearNetIncome":264560129,"source":"11013","updatedAt":"2026-08-26T22:30:20.028Z"},{"stockCode":"014470","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":76009178792,"operatingIncome":-630546142,"netIncome":-1750049064,"prevYearRevenue":70630085846,"prevYearOperatingIncome":-143687974,"prevYearNetIncome":1188340203,"source":"11012","updatedAt":"2026-08-26T22:30:20.308Z"}]}