{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/014580","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"014580","name":"태경비케이","market":"KOSPI","sector":"시멘트, 석회, 플라스터 및 그 제품 제조업","lastPrice":3810,"marketCap":105091611000,"sharesOutstanding":27583100,"asOf":"2026-09-26T15:09:35.316Z"},"valuation":{"fiscalYear":2025,"per":4.4,"perTtm":2.7,"ttmPeriod":"25Q3~26Q2","pbr":0.45,"psr":0.27,"evEbitda":null,"ev":160642167740,"fcff":44392389176,"fcffYield":0.2763,"roe":0.106,"revenueGrowth":{"y1":0.2506,"y3":0.038,"y5":0.1847},"operatingIncomeGrowth":{"y1":-0.0341,"y3":0.0848,"y5":0.3044},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.308Z"},"price":{"high52w":5100,"low52w":3720,"fromHigh":-0.2529,"returns":[{"label":"1개월","value":-0.0013},{"label":"3개월","value":0.0106},{"label":"6개월","value":-0.1571},{"label":"1년","value":-0.1945},{"label":"3년","value":-0.4397},{"label":"5년","value":-0.4147}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":3.1,"payoutPct":17.3},{"fiscalYear":2024,"dps":150,"yieldPct":3.2,"payoutPct":15.1},{"fiscalYear":2023,"dps":130,"yieldPct":1.9,"payoutPct":14.9},{"fiscalYear":2022,"dps":130,"yieldPct":2.4,"payoutPct":15.3},{"fiscalYear":2021,"dps":110,"yieldPct":2.2,"payoutPct":32.5},{"fiscalYear":2020,"dps":100,"yieldPct":2.5,"payoutPct":59.8},{"fiscalYear":2019,"dps":100,"yieldPct":2.3,"payoutPct":67.7},{"fiscalYear":2018,"dps":100,"yieldPct":3.8,"payoutPct":70.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":212616333198,"operatingIncome":8796883055,"netIncome":5568959769,"controllingNetIncome":3922721426,"ebitda":null,"fcff":-365534327,"cfo":4895455337,"capex":6048567972,"totalAssets":293751206955,"totalLiabilities":100876665696,"totalEquity":192874541259,"cash":6949836986,"totalDebt":44828165269},{"fiscalYear":2019,"statement":"연결","revenue":186439232760,"operatingIncome":3869512949,"netIncome":9812086043,"controllingNetIncome":4072254457,"ebitda":33057384424,"fcff":39626952844,"cfo":47751848070,"capex":8975639871,"totalAssets":301367427835,"totalLiabilities":98531828542,"totalEquity":202835599293,"cash":16558216453,"totalDebt":43374980000},{"fiscalYear":2020,"statement":"연결","revenue":165345269654,"operatingIncome":10798420000,"netIncome":9147909842,"controllingNetIncome":4614483600,"ebitda":20627522687,"fcff":18288532836,"cfo":24039986364,"capex":6297876876,"totalAssets":295877497920,"totalLiabilities":87140849900,"totalEquity":208736648020,"cash":17417057018,"totalDebt":37000000000},{"fiscalYear":2021,"statement":"연결","revenue":195157043546,"operatingIncome":19603002069,"netIncome":15491051806,"controllingNetIncome":9330420355,"ebitda":24443352509,"fcff":27789601261,"cfo":35575130043,"capex":8157223363,"totalAssets":332382423528,"totalLiabilities":97539784985,"totalEquity":234842638543,"cash":17323043687,"totalDebt":25000000000},{"fiscalYear":2022,"statement":"연결","revenue":345051212031,"operatingIncome":31945997236,"netIncome":28816693926,"controllingNetIncome":23455692872,"ebitda":42095535774,"fcff":-2938847665,"cfo":8632486767,"capex":12550146797,"totalAssets":361240178636,"totalLiabilities":96292879506,"totalEquity":264947299130,"cash":42295481292,"totalDebt":40000000000},{"fiscalYear":2023,"statement":"연결","revenue":294162114095,"operatingIncome":40076503357,"netIncome":34255565024,"controllingNetIncome":24026455768,"ebitda":50179129121,"fcff":30465964478,"cfo":54733268135,"capex":25393218861,"totalAssets":378041031409,"totalLiabilities":85138588296,"totalEquity":292902443113,"cash":27182622817,"totalDebt":15000000000},{"fiscalYear":2024,"statement":"연결","revenue":308594841506,"operatingIncome":42222650666,"netIncome":34803878213,"controllingNetIncome":27339491543,"ebitda":47700084655,"fcff":9020249081,"cfo":38913964258,"capex":30728464133,"totalAssets":385609175182,"totalLiabilities":73702842253,"totalEquity":311906332929,"cash":54338231813,"totalDebt":16856080000},{"fiscalYear":2025,"statement":"연결","revenue":385942613685,"operatingIncome":40782720982,"netIncome":32819527163,"controllingNetIncome":23884557731,"ebitda":null,"fcff":44392389176,"cfo":64464345681,"capex":22725692836,"totalAssets":626041034698,"totalLiabilities":206135539480,"totalEquity":419905495218,"cash":70342201660,"totalDebt":125892758400}],"quarterly":[{"stockCode":"014580","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":102229271506,"operatingIncome":12175790023,"netIncome":10743736299,"prevYearRevenue":80904275872,"prevYearOperatingIncome":11171900379,"prevYearNetIncome":8989982954,"source":"11014","updatedAt":"2026-08-26T22:27:11.051Z"},{"stockCode":"014580","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":102228480314,"operatingIncome":9413309730,"netIncome":6352985228,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:11.055Z"},{"stockCode":"014580","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":103283165765,"operatingIncome":10837474203,"netIncome":12786695351,"prevYearRevenue":69556421042,"prevYearOperatingIncome":7184856843,"prevYearNetIncome":7751391990,"source":"11013","updatedAt":"2026-08-26T22:27:10.536Z"},{"stockCode":"014580","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":119529936621,"operatingIncome":9897161007,"netIncome":9005692298,"prevYearRevenue":111928440823,"prevYearOperatingIncome":12008764386,"prevYearNetIncome":7971413646,"source":"11012","updatedAt":"2026-08-26T22:27:10.787Z"}]}