{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/014620","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"014620","name":"성광벤드","market":"KOSDAQ","sector":"1차 철강 제조업","lastPrice":31850,"marketCap":845852043400,"sharesOutstanding":26557364,"asOf":"2026-09-26T15:09:35.316Z"},"valuation":{"fiscalYear":2025,"per":24.57,"perTtm":22.99,"ttmPeriod":"25Q3~26Q2","pbr":1.54,"psr":3.44,"evEbitda":17.33,"ev":792035829950,"fcff":32460561725,"fcffYield":0.041,"roe":0.0645,"revenueGrowth":{"y1":0.079,"y3":0.0022,"y5":0.0633},"operatingIncomeGrowth":{"y1":-0.0008,"y3":0.1617,"y5":1.066},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.856Z"},"price":{"high52w":48300,"low52w":22950,"fromHigh":-0.3406,"returns":[{"label":"1개월","value":0.0564},{"label":"3개월","value":0.2689},{"label":"6개월","value":-0.0392},{"label":"1년","value":0.0016},{"label":"3년","value":1.1711},{"label":"5년","value":2.7035}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":0.7,"payoutPct":15.4},{"fiscalYear":2024,"dps":200,"yieldPct":0.8,"payoutPct":13},{"fiscalYear":2023,"dps":150,"yieldPct":1.2,"payoutPct":10.7},{"fiscalYear":2022,"dps":100,"yieldPct":0.7,"payoutPct":7.1},{"fiscalYear":2021,"dps":100,"yieldPct":1.3,"payoutPct":null},{"fiscalYear":2020,"dps":100,"yieldPct":1.4,"payoutPct":null},{"fiscalYear":2019,"dps":100,"yieldPct":1,"payoutPct":45.28},{"fiscalYear":2018,"dps":100,"yieldPct":0.9,"payoutPct":-27.16}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":169913733687,"operatingIncome":-14507706716,"netIncome":-8333726397,"controllingNetIncome":-8333726397,"ebitda":-11409052470,"fcff":-28188935617,"cfo":-22657459899,"capex":5963916003,"totalAssets":499748397225,"totalLiabilities":63721428913,"totalEquity":436026968312,"cash":34420636472,"totalDebt":23219584510},{"fiscalYear":2019,"statement":"연결","revenue":202365162366,"operatingIncome":6972727881,"netIncome":6167400155,"controllingNetIncome":6167400155,"ebitda":8803150732,"fcff":13550526002,"cfo":15946514077,"capex":2936028228,"totalAssets":502049444265,"totalLiabilities":62784987691,"totalEquity":439264456574,"cash":43001185465,"totalDebt":20101675833},{"fiscalYear":2020,"statement":"연결","revenue":180755082194,"operatingIncome":1114669396,"netIncome":-1390080859,"controllingNetIncome":-1390080859,"ebitda":16991113144,"fcff":-13050655625,"cfo":558869148,"capex":13888184823,"totalAssets":493582004997,"totalLiabilities":56409948450,"totalEquity":437172056547,"cash":32821447124,"totalDebt":20105766309},{"fiscalYear":2021,"statement":"연결","revenue":136921765121,"operatingIncome":-8050626341,"netIncome":-1215049861,"controllingNetIncome":-1215049861,"ebitda":-4876090214,"fcff":4760409209,"cfo":7793557402,"capex":3269882562,"totalAssets":493811563919,"totalLiabilities":59334517183,"totalEquity":434477046736,"cash":34787894737,"totalDebt":20102077545},{"fiscalYear":2022,"statement":"연결","revenue":244025545479,"operatingIncome":26760618158,"netIncome":39244701512,"controllingNetIncome":39244701512,"ebitda":29590474021,"fcff":20475972919,"cfo":21424673135,"capex":997104913,"totalAssets":527114053443,"totalLiabilities":55371337984,"totalEquity":471742715459,"cash":74586007896,"totalDebt":170568521},{"fiscalYear":2023,"statement":"연결","revenue":254692907041,"operatingIncome":44833439099,"netIncome":39169123100,"controllingNetIncome":39169123100,"ebitda":48295276277,"fcff":32905848066,"cfo":35546523756,"capex":2673424705,"totalAssets":551072974887,"totalLiabilities":45656936841,"totalEquity":505416038046,"cash":75546489784,"totalDebt":2170333215},{"fiscalYear":2024,"statement":"연결","revenue":227683121973,"operatingIncome":41988089482,"netIncome":41007522794,"controllingNetIncome":41007522794,"ebitda":45852865718,"fcff":25607216195,"cfo":28505363666,"capex":2943852903,"totalAssets":563098182399,"totalLiabilities":44348506483,"totalEquity":518749675916,"cash":63589455658,"totalDebt":2168644644},{"fiscalYear":2025,"statement":"연결","revenue":245669879092,"operatingIncome":41955658561,"netIncome":34432123396,"controllingNetIncome":34432123396,"ebitda":45701848648,"fcff":32460561725,"cfo":37880016780,"capex":5455187888,"totalAssets":590271819146,"totalLiabilities":40770818528,"totalEquity":549501000618,"cash":55816213450,"totalDebt":2000000000}],"quarterly":[{"stockCode":"014620","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":64561382389,"operatingIncome":11730562117,"netIncome":10781483556,"prevYearRevenue":45396783922,"prevYearOperatingIncome":7809920905,"prevYearNetIncome":4143415582,"source":"11014","updatedAt":"2026-08-26T22:20:54.349Z"},{"stockCode":"014620","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":59301063464,"operatingIncome":8709644587,"netIncome":8013233673,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:54.352Z"},{"stockCode":"014620","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":59137475360,"operatingIncome":6569418113,"netIncome":8426828641,"prevYearRevenue":63698885259,"prevYearOperatingIncome":10745231359,"prevYearNetIncome":9181808812,"source":"11013","updatedAt":"2026-08-26T22:20:53.799Z"},{"stockCode":"014620","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":64132334617,"operatingIncome":10007057915,"netIncome":9577666117,"prevYearRevenue":58108547980,"prevYearOperatingIncome":10770220498,"prevYearNetIncome":6455597355,"source":"11012","updatedAt":"2026-08-26T22:20:54.107Z"}]}