{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/014710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"014710","name":"사조씨푸드","market":"KOSPI","sector":"수산물 가공 및 저장 처리업","lastPrice":9560,"marketCap":164609271080,"sharesOutstanding":17218543,"asOf":"2026-09-26T15:09:35.316Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.8,"psr":0.69,"evEbitda":9.56,"ev":157249124305,"fcff":-34195984380,"fcffYield":-0.2175,"roe":-0.127,"revenueGrowth":{"y1":0.2642,"y3":0.0578,"y5":0.0211},"operatingIncomeGrowth":{"y1":0.2788,"y3":-0.0359,"y5":0.0246},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.997Z"},"price":{"high52w":11070,"low52w":6630,"fromHigh":-0.1364,"returns":[{"label":"1개월","value":-0.07},{"label":"3개월","value":0.2901},{"label":"6개월","value":0.3078},{"label":"1년","value":0.1314},{"label":"3년","value":1.5158},{"label":"5년","value":0.7256}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":0.53,"payoutPct":null},{"fiscalYear":2022,"dps":40,"yieldPct":0.9,"payoutPct":8.3},{"fiscalYear":2021,"dps":60,"yieldPct":1.1,"payoutPct":10.49},{"fiscalYear":2018,"dps":70,"yieldPct":1.1,"payoutPct":9.55},{"fiscalYear":2017,"dps":70,"yieldPct":1.1,"payoutPct":6.23}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":397127001687,"operatingIncome":17174937875,"netIncome":12622894573,"controllingNetIncome":null,"ebitda":21129966467,"fcff":2854511362,"cfo":3613510131,"capex":758998769,"totalAssets":380269455462,"totalLiabilities":160593440993,"totalEquity":219676014469,"cash":5048862742,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":348873298268,"operatingIncome":9725117801,"netIncome":-5644559594,"controllingNetIncome":null,"ebitda":14495177278,"fcff":34200480597,"cfo":34640039073,"capex":439558476,"totalAssets":348095569511,"totalLiabilities":143844479694,"totalEquity":204251089817,"cash":20442906914,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":214456964392,"operatingIncome":10784110993,"netIncome":7842235337,"controllingNetIncome":null,"ebitda":14956779368,"fcff":31495309413,"cfo":31763180718,"capex":267871305,"totalAssets":311639371380,"totalLiabilities":100810804405,"totalEquity":210828566975,"cash":19184611149,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":174614930293,"operatingIncome":14004313349,"netIncome":9842248327,"controllingNetIncome":null,"ebitda":18047630711,"fcff":697755679,"cfo":12999397658,"capex":12301641979,"totalAssets":336930664881,"totalLiabilities":106936374686,"totalEquity":229994290195,"cash":7739118505,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":201116169891,"operatingIncome":13584493320,"netIncome":8295233468,"controllingNetIncome":null,"ebitda":17553953552,"fcff":-17945628467,"cfo":-16049350746,"capex":1896277721,"totalAssets":350700454619,"totalLiabilities":111544268866,"totalEquity":239156185753,"cash":2611031024,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":176023865603,"operatingIncome":-34849471003,"netIncome":-23096469897,"controllingNetIncome":-23095465343,"ebitda":-30940518107,"fcff":-9899825033,"cfo":-8808760056,"capex":1091064977,"totalAssets":320138049682,"totalLiabilities":102175105518,"totalEquity":217962944164,"cash":7668768394,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":188281808578,"operatingIncome":9520883434,"netIncome":11803297365,"controllingNetIncome":11812628523,"ebitda":13391229802,"fcff":24398182602,"cfo":22127628382,"capex":843207650,"totalAssets":337828786614,"totalLiabilities":100104157747,"totalEquity":237724628867,"cash":4086804668,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":238019779764,"operatingIncome":12175095763,"netIncome":-28358816841,"controllingNetIncome":-28179108567,"ebitda":16455694349,"fcff":-34195984380,"cfo":-34381798575,"capex":3356015623,"totalAssets":393078639915,"totalLiabilities":184768816051,"totalEquity":208309823864,"cash":7360146775,"totalDebt":null}],"quarterly":[{"stockCode":"014710","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":69028204013,"operatingIncome":3155286002,"netIncome":3200511081,"prevYearRevenue":52459885010,"prevYearOperatingIncome":2214163403,"prevYearNetIncome":2934608784,"source":"11014","updatedAt":"2026-08-26T22:24:58.128Z"},{"stockCode":"014710","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":64508734491,"operatingIncome":1352432315,"netIncome":-41344979249,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:58.131Z"},{"stockCode":"014710","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":67662833927,"operatingIncome":2589603214,"netIncome":2181487011,"prevYearRevenue":47395258910,"prevYearOperatingIncome":4066738341,"prevYearNetIncome":4061285261,"source":"11013","updatedAt":"2026-08-26T22:24:57.626Z"},{"stockCode":"014710","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":83890211918,"operatingIncome":10484028730,"netIncome":4625103376,"prevYearRevenue":57087582350,"prevYearOperatingIncome":3600639105,"prevYearNetIncome":5724366066,"source":"11012","updatedAt":"2026-08-26T22:24:57.891Z"}]}