{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/014830","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"014830","name":"유니드","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":60100,"marketCap":406732760000,"sharesOutstanding":6767600,"asOf":"2026-09-26T15:09:35.316Z"},"valuation":{"fiscalYear":2025,"per":6.23,"perTtm":4.67,"ttmPeriod":"25Q3~26Q2","pbr":0.38,"psr":0.3,"evEbitda":2.38,"ev":359234744107,"fcff":10854427341,"fcffYield":0.0302,"roe":0.0623,"revenueGrowth":{"y1":0.2043,"y3":-0.0159,"y5":0.085},"operatingIncomeGrowth":{"y1":-0.079,"y3":-0.1592,"y5":-0.018},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.117Z"},"price":{"high52w":98000,"low52w":57600,"fromHigh":-0.3867,"returns":[{"label":"1개월","value":-0.0962},{"label":"3개월","value":-0.0322},{"label":"6개월","value":-0.2845},{"label":"1년","value":-0.163},{"label":"3년","value":-0.0244},{"label":"5년","value":-0.5645}]},"dividends":[{"fiscalYear":2025,"dps":2000,"yieldPct":2.5,"payoutPct":20.3},{"fiscalYear":2024,"dps":1800,"yieldPct":2.5,"payoutPct":15.7},{"fiscalYear":2023,"dps":1600,"yieldPct":2.3,"payoutPct":65.3},{"fiscalYear":2022,"dps":2000,"yieldPct":2.4,"payoutPct":10.7},{"fiscalYear":2021,"dps":1700,"yieldPct":1.7,"payoutPct":8.1},{"fiscalYear":2020,"dps":1400,"yieldPct":2.9,"payoutPct":15.9},{"fiscalYear":2019,"dps":1200,"yieldPct":2.6,"payoutPct":15.8},{"fiscalYear":2018,"dps":1100,"yieldPct":2.5,"payoutPct":27.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":814007810102,"operatingIncome":80054813973,"netIncome":35973646301,"controllingNetIncome":36111718470,"ebitda":128074401633,"fcff":-14637968005,"cfo":54950769003,"capex":73302350107,"totalAssets":1111856122230,"totalLiabilities":456429009740,"totalEquity":655427112490,"cash":74590289789,"totalDebt":377382067505},{"fiscalYear":2019,"statement":"연결","revenue":875163630213,"operatingIncome":84757896965,"netIncome":67465575939,"controllingNetIncome":67562771234,"ebitda":149249646983,"fcff":36158595468,"cfo":72484062136,"capex":46595346291,"totalAssets":1076285813831,"totalLiabilities":367476915131,"totalEquity":708808898700,"cash":41359435980,"totalDebt":298570896552},{"fiscalYear":2020,"statement":"연결","revenue":890460358535,"operatingIncome":96249278752,"netIncome":76818319159,"controllingNetIncome":76947194761,"ebitda":172275180436,"fcff":125536119481,"cfo":157896474092,"capex":40184561954,"totalAssets":1120794922952,"totalLiabilities":338797020291,"totalEquity":781997902661,"cash":98339376281,"totalDebt":216653024336},{"fiscalYear":2021,"statement":"연결","revenue":1097266460279,"operatingIncome":168338557976,"netIncome":182423116307,"controllingNetIncome":182552937025,"ebitda":206807639315,"fcff":61146574037,"cfo":121769307497,"capex":65026837843,"totalAssets":1347710902764,"totalLiabilities":354619998629,"totalEquity":993090904135,"cash":152307529813,"totalDebt":205674280330},{"fiscalYear":2022,"statement":"연결","revenue":1404902461611,"operatingIncome":147870643696,"netIncome":126750418660,"controllingNetIncome":124269748260,"ebitda":269547458035,"fcff":-205980630103,"cfo":-128088958664,"capex":84042648087,"totalAssets":1489264677517,"totalLiabilities":587712511772,"totalEquity":901552165745,"cash":135443983457,"totalDebt":417530403150},{"fiscalYear":2023,"statement":"연결","revenue":1133715006136,"operatingIncome":32068843108,"netIncome":16264874026,"controllingNetIncome":16264874026,"ebitda":80607319972,"fcff":248426045957,"cfo":334707820921,"capex":98721426346,"totalAssets":1259135784421,"totalLiabilities":356024268041,"totalEquity":903111516380,"cash":146034019875,"totalDebt":205029009761},{"fiscalYear":2024,"statement":"연결","revenue":1111631182007,"operatingIncome":95444584358,"netIncome":76234953850,"controllingNetIncome":76234953850,"ebitda":104377917397,"fcff":1326010157,"cfo":116795650615,"capex":122756163446,"totalAssets":1364801977175,"totalLiabilities":352543859657,"totalEquity":1012258117518,"cash":71148526781,"totalDebt":227816803747},{"fiscalYear":2025,"statement":"연결","revenue":1338757918765,"operatingIncome":87908807724,"netIncome":65259133113,"controllingNetIncome":65259133113,"ebitda":151215476328,"fcff":10854427341,"cfo":89480595289,"capex":84907343003,"totalAssets":1523789829869,"totalLiabilities":441902160687,"totalEquity":1081887669182,"cash":68933686326,"totalDebt":21435670433}],"quarterly":[{"stockCode":"014830","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":328977092126,"operatingIncome":18845561388,"netIncome":16829905360,"prevYearRevenue":289782616054,"prevYearOperatingIncome":20460723348,"prevYearNetIncome":19835567935,"source":"11014","updatedAt":"2026-08-26T22:22:00.921Z"},{"stockCode":"014830","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":346334486087,"operatingIncome":7580773097,"netIncome":2350734376,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:00.924Z"},{"stockCode":"014830","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":384412394377,"operatingIncome":25501918897,"netIncome":24868206047,"prevYearRevenue":322506300009,"prevYearOperatingIncome":28658805305,"prevYearNetIncome":22301468655,"source":"11013","updatedAt":"2026-08-26T22:22:00.417Z"},{"stockCode":"014830","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":399849385224,"operatingIncome":24243282160,"netIncome":43059042208,"prevYearRevenue":340940040543,"prevYearOperatingIncome":32823667934,"prevYearNetIncome":23777024722,"source":"11012","updatedAt":"2026-08-26T22:22:00.681Z"}]}