{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/014910","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"014910","name":"성문전자","market":"KOSPI","sector":"전자부품 제조업","lastPrice":2065,"marketCap":45135235705,"sharesOutstanding":21857257,"asOf":"2026-09-26T15:09:35.316Z"},"valuation":{"fiscalYear":2025,"per":22.54,"perTtm":13.85,"ttmPeriod":"25Q3~26Q2","pbr":1.03,"psr":0.84,"evEbitda":null,"ev":69736223592,"fcff":4883548616,"fcffYield":0.07,"roe":0.0473,"revenueGrowth":{"y1":0.1168,"y3":0.0241,"y5":0.0722},"operatingIncomeGrowth":{"y1":0.5167,"y3":-0.1214,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.309Z"},"price":{"high52w":3365,"low52w":1046,"fromHigh":-0.3863,"returns":[{"label":"1개월","value":0.0223},{"label":"3개월","value":-0.1806},{"label":"6개월","value":0.2515},{"label":"1년","value":0.7817},{"label":"3년","value":0.3514},{"label":"5년","value":-0.1902}]},"dividends":[{"fiscalYear":2025,"dps":5,"yieldPct":1,"payoutPct":null},{"fiscalYear":2022,"dps":0,"yieldPct":0.01,"payoutPct":null},{"fiscalYear":2021,"dps":0,"yieldPct":0.01,"payoutPct":null},{"fiscalYear":2020,"dps":0,"yieldPct":0,"payoutPct":null},{"fiscalYear":2019,"dps":0,"yieldPct":0,"payoutPct":null},{"fiscalYear":2018,"dps":0,"yieldPct":0,"payoutPct":null},{"fiscalYear":2017,"dps":0,"yieldPct":0,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":41332761993,"operatingIncome":838209683,"netIncome":193399025,"controllingNetIncome":204590548,"ebitda":null,"fcff":894023929,"cfo":985379932,"capex":288973724,"totalAssets":43264100900,"totalLiabilities":13901637374,"totalEquity":29362463526,"cash":2455322873,"totalDebt":7246514000},{"fiscalYear":2019,"statement":"연결","revenue":35927661247,"operatingIncome":-1554760696,"netIncome":-1848787920,"controllingNetIncome":-1853897421,"ebitda":null,"fcff":2201786433,"cfo":2016607091,"capex":32089700,"totalAssets":42506306644,"totalLiabilities":15096843937,"totalEquity":27409462707,"cash":1929725063,"totalDebt":6448505138},{"fiscalYear":2020,"statement":"연결","revenue":37882645791,"operatingIncome":-634764313,"netIncome":-956728053,"controllingNetIncome":-972778928,"ebitda":1295271356,"fcff":576192539,"cfo":502921920,"capex":89145617,"totalAssets":40358769981,"totalLiabilities":13826330227,"totalEquity":26532439754,"cash":2480662525,"totalDebt":5821601507},{"fiscalYear":2021,"statement":"연결","revenue":49343656972,"operatingIncome":3442198787,"netIncome":2973542781,"controllingNetIncome":2914925015,"ebitda":4209572896,"fcff":2663435531,"cfo":3340581861,"capex":804562555,"totalAssets":54386004301,"totalLiabilities":23623581165,"totalEquity":30762423136,"cash":7289097578,"totalDebt":11657598116},{"fiscalYear":2022,"statement":"연결","revenue":49973898725,"operatingIncome":2467546877,"netIncome":2083804416,"controllingNetIncome":2039862389,"ebitda":4759709674,"fcff":-1239076092,"cfo":1058421871,"capex":2428869773,"totalAssets":57241315662,"totalLiabilities":25167616319,"totalEquity":32073699343,"cash":6762357603,"totalDebt":15111567730},{"fiscalYear":2023,"statement":"연결","revenue":45063801937,"operatingIncome":513645939,"netIncome":-1626600141,"controllingNetIncome":-1648263229,"ebitda":2300280508,"fcff":-10507898323,"cfo":3274856728,"capex":13957625086,"totalAssets":60912720397,"totalLiabilities":24201250428,"totalEquity":36711469969,"cash":5541432107,"totalDebt":2000000000},{"fiscalYear":2024,"statement":"연결","revenue":48061878139,"operatingIncome":1103250622,"netIncome":2704580685,"controllingNetIncome":2707753409,"ebitda":2570415226,"fcff":-6784667686,"cfo":4424201623,"capex":11920024328,"totalAssets":75426856694,"totalLiabilities":34099639612,"totalEquity":41327217082,"cash":3576487379,"totalDebt":25664391532},{"fiscalYear":2025,"statement":"연결","revenue":53675382629,"operatingIncome":1673330872,"netIncome":2018979074,"controllingNetIncome":2002647100,"ebitda":null,"fcff":4883548616,"cfo":7225507604,"capex":3129804357,"totalAssets":83412437341,"totalLiabilities":39290151584,"totalEquity":44122285757,"cash":4571563896,"totalDebt":29172551783}],"quarterly":[{"stockCode":"014910","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11489575371,"operatingIncome":-376545,"netIncome":690329740,"prevYearRevenue":13822729260,"prevYearOperatingIncome":72897439,"prevYearNetIncome":-431446142,"source":"11014","updatedAt":"2026-08-26T22:31:44.442Z"},{"stockCode":"014910","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":14145687872,"operatingIncome":368199654,"netIncome":371394066,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:44.445Z"},{"stockCode":"014910","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":13869988921,"operatingIncome":670434052,"netIncome":730950908,"prevYearRevenue":13472104077,"prevYearOperatingIncome":757146313,"prevYearNetIncome":870039669,"source":"11013","updatedAt":"2026-08-26T22:31:43.900Z"},{"stockCode":"014910","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17423071086,"operatingIncome":979887363,"netIncome":1466271514,"prevYearRevenue":14568015309,"prevYearOperatingIncome":548361450,"prevYearNetIncome":87215599,"source":"11012","updatedAt":"2026-08-26T22:31:44.188Z"}]}