{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/014940","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"014940","name":"오리엔탈정공","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":4540,"marketCap":206904420940,"sharesOutstanding":45573661,"asOf":"2026-09-26T15:09:35.317Z"},"valuation":{"fiscalYear":2025,"per":10.81,"perTtm":9.82,"ttmPeriod":"25Q3~26Q2","pbr":1.65,"psr":1,"evEbitda":8.88,"ev":229191485517,"fcff":19799060863,"fcffYield":0.0864,"roe":0.1626,"revenueGrowth":{"y1":-0.0002,"y3":0.1636,"y5":0.0432},"operatingIncomeGrowth":{"y1":-0.0237,"y3":0.3829,"y5":0.027},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.922Z"},"price":{"high52w":11870,"low52w":3820,"fromHigh":-0.6175,"returns":[{"label":"1개월","value":-0.0687},{"label":"3개월","value":-0.0011},{"label":"6개월","value":-0.309},{"label":"1년","value":-0.5065},{"label":"3년","value":0.4885},{"label":"5년","value":0.0111}]},"dividends":[{"fiscalYear":2024,"dps":100,"yieldPct":1.9,"payoutPct":17.5},{"fiscalYear":2023,"dps":50,"yieldPct":1.7,"payoutPct":25.6},{"fiscalYear":2022,"dps":50,"yieldPct":2.2,"payoutPct":27.2}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":77475079765,"operatingIncome":-1455080948,"netIncome":-3082144549,"controllingNetIncome":-3082144549,"ebitda":-328353140,"fcff":599633052,"cfo":-1995833026,"capex":307605050,"totalAssets":132954866768,"totalLiabilities":120276737390,"totalEquity":12678129378,"cash":10654475288,"totalDebt":75614920000},{"fiscalYear":2019,"statement":"연결","revenue":130107247173,"operatingIncome":5337953626,"netIncome":3508771150,"controllingNetIncome":350877115,"ebitda":null,"fcff":13564525167,"cfo":11596712668,"capex":1299050144,"totalAssets":156435186667,"totalLiabilities":125018875065,"totalEquity":31416311602,"cash":12594112750,"totalDebt":67841239955},{"fiscalYear":2020,"statement":"연결","revenue":167739622008,"operatingIncome":21252299717,"netIncome":29328626808,"controllingNetIncome":29328626808,"ebitda":null,"fcff":12400876203,"cfo":10522498697,"capex":911506272,"totalAssets":176620444941,"totalLiabilities":116471879295,"totalEquity":60148565646,"cash":9665161066,"totalDebt":57763837123},{"fiscalYear":2021,"statement":"연결","revenue":115922943568,"operatingIncome":6694787246,"netIncome":4558175480,"controllingNetIncome":4558175480,"ebitda":null,"fcff":149028640,"cfo":-1497199844,"capex":375063643,"totalAssets":186684728631,"totalLiabilities":111448017904,"totalEquity":75236710727,"cash":8026165157,"totalDebt":60650470160},{"fiscalYear":2022,"statement":"연결","revenue":131568018289,"operatingIncome":9180181375,"netIncome":8371734355,"controllingNetIncome":8371734355,"ebitda":10696379387,"fcff":12753150585,"cfo":11144666748,"capex":427496621,"totalAssets":186851138147,"totalLiabilities":102050744297,"totalEquity":84800393850,"cash":9919650371,"totalDebt":36210112533},{"fiscalYear":2023,"statement":"연결","revenue":157532717479,"operatingIncome":12763401545,"netIncome":8908859193,"controllingNetIncome":8908859193,"ebitda":14260698047,"fcff":20076121617,"cfo":18948901197,"capex":1869987546,"totalAssets":197804461941,"totalLiabilities":110922418214,"totalEquity":86882043727,"cash":12130825408,"totalDebt":53534796092},{"fiscalYear":2024,"statement":"연결","revenue":207305296706,"operatingIncome":24867578285,"netIncome":26053461644,"controllingNetIncome":26053461644,"ebitda":27183337932,"fcff":21038423179,"cfo":25186248787,"capex":5935216243,"totalAssets":215686852877,"totalLiabilities":105554683482,"totalEquity":110132169395,"cash":14752810134,"totalDebt":44553960952},{"fiscalYear":2025,"statement":"연결","revenue":207255774213,"operatingIncome":24278429322,"netIncome":19142498885,"controllingNetIncome":19142498885,"ebitda":25810589305,"fcff":19799060863,"cfo":27909615123,"capex":9132385339,"totalAssets":237907822877,"totalLiabilities":112554859276,"totalEquity":125352963601,"cash":17755489308,"totalDebt":40042553885}],"quarterly":[{"stockCode":"014940","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":52821770494,"operatingIncome":6407633608,"netIncome":5871811368,"prevYearRevenue":52216498074,"prevYearOperatingIncome":9698323235,"prevYearNetIncome":8016325801,"source":"11014","updatedAt":"2026-08-26T22:24:03.084Z"},{"stockCode":"014940","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":51855121692,"operatingIncome":3435176748,"netIncome":2255355788,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:03.085Z"},{"stockCode":"014940","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":56445903892,"operatingIncome":7980637802,"netIncome":6155758290,"prevYearRevenue":51042979991,"prevYearOperatingIncome":8196893371,"prevYearNetIncome":6911934320,"source":"11013","updatedAt":"2026-08-26T22:24:02.539Z"},{"stockCode":"014940","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":59676885479,"operatingIncome":8819279029,"netIncome":6784191748,"prevYearRevenue":51535902036,"prevYearOperatingIncome":6238725595,"prevYearNetIncome":4103397409,"source":"11012","updatedAt":"2026-08-26T22:24:02.844Z"}]}