{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/014950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"014950","name":"삼익제약","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":9350,"marketCap":94131947800,"sharesOutstanding":10067588,"asOf":"2026-09-26T15:09:35.317Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.36,"psr":1.57,"evEbitda":20.14,"ev":91930787894,"fcff":-1349569858,"fcffYield":-0.0147,"roe":-0.013,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.630Z"},"price":{"high52w":21300,"low52w":3850,"fromHigh":-0.561,"returns":[{"label":"1개월","value":0.8908},{"label":"3개월","value":0.1184},{"label":"6개월","value":-0.1469},{"label":"1년","value":null},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":40,"yieldPct":0.3,"payoutPct":null},{"fiscalYear":2024,"dps":40,"yieldPct":null,"payoutPct":8.1},{"fiscalYear":2023,"dps":40,"yieldPct":null,"payoutPct":9.5}],"annual":[{"fiscalYear":2025,"statement":"연결","revenue":60020414513,"operatingIncome":3272885603,"netIncome":-754888317,"controllingNetIncome":-789104967,"ebitda":4563932649,"fcff":-1349569858,"cfo":2076543432,"capex":3431506018,"totalAssets":85223222713,"totalLiabilities":16238307359,"totalEquity":68984915354,"cash":5219839921,"totalDebt":3018680015}],"quarterly":[{"stockCode":"014950","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15813871295,"operatingIncome":1072402157,"netIncome":937482512,"prevYearRevenue":14222980161,"prevYearOperatingIncome":1311325883,"prevYearNetIncome":1179103876,"source":"11014","updatedAt":"2026-08-26T22:30:58.568Z"},{"stockCode":"014950","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15237675830,"operatingIncome":49344090,"netIncome":-3596453726,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:58.570Z"},{"stockCode":"014950","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15508768087,"operatingIncome":929141705,"netIncome":1238915650,"prevYearRevenue":14048651201,"prevYearOperatingIncome":1014997240,"prevYearNetIncome":1187684917,"source":"11013","updatedAt":"2026-08-26T22:30:58.048Z"},{"stockCode":"014950","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":15702065312,"operatingIncome":-227511313,"netIncome":-77462082,"prevYearRevenue":14920216187,"prevYearOperatingIncome":1136142116,"prevYearNetIncome":716397980,"source":"11012","updatedAt":"2026-08-26T22:30:58.286Z"}]}