{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/014990","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"014990","name":"인디에프","market":"KOSPI","sector":"봉제의복 제조업","lastPrice":4300,"marketCap":64597175700,"sharesOutstanding":15022599,"asOf":"2026-09-26T15:09:35.317Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":41.89,"ttmPeriod":"25Q3~26Q2","pbr":1.7,"psr":0.62,"evEbitda":12.53,"ev":108644377806,"fcff":8552130042,"fcffYield":0.0787,"roe":-0.0028,"revenueGrowth":{"y1":-0.0884,"y3":-0.0823,"y5":-0.073},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.372Z"},"price":{"high52w":4415,"low52w":1455,"fromHigh":-0.026,"returns":[{"label":"1개월","value":0.4215},{"label":"3개월","value":1.5},{"label":"6개월","value":0.6194},{"label":"1년","value":0.0619},{"label":"3년","value":0.2821},{"label":"5년","value":-0.3352}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":197598411294,"operatingIncome":2015485615,"netIncome":226039894,"controllingNetIncome":226039894,"ebitda":5455260549,"fcff":767144650,"cfo":3386904800,"capex":3319458163,"totalAssets":138090885454,"totalLiabilities":71821937980,"totalEquity":66268947474,"cash":8280057534,"totalDebt":24582354645},{"fiscalYear":2019,"statement":"연결","revenue":202514692309,"operatingIncome":-1579169180,"netIncome":-3238303724,"controllingNetIncome":-3238303724,"ebitda":7975963004,"fcff":7725814314,"cfo":10308705340,"capex":4243418798,"totalAssets":149413338281,"totalLiabilities":86741631105,"totalEquity":62671707176,"cash":7696913325,"totalDebt":47369492113},{"fiscalYear":2020,"statement":"연결","revenue":152750754820,"operatingIncome":-20002505448,"netIncome":-21671230260,"controllingNetIncome":-21671230260,"ebitda":-8938508061,"fcff":-3163007204,"cfo":-648174611,"capex":4352764606,"totalAssets":138647754761,"totalLiabilities":97457008495,"totalEquity":41190746266,"cash":10188666539,"totalDebt":59779071676},{"fiscalYear":2021,"statement":"연결","revenue":148698938125,"operatingIncome":-22118833674,"netIncome":-20111635209,"controllingNetIncome":-20111635209,"ebitda":-10773356013,"fcff":-6457430666,"cfo":-4232526805,"capex":4046994785,"totalAssets":125281293277,"totalLiabilities":87338281443,"totalEquity":37943011834,"cash":15615260156,"totalDebt":52921220994},{"fiscalYear":2022,"statement":"연결","revenue":135333062918,"operatingIncome":-13021781567,"netIncome":-10174562877,"controllingNetIncome":-10174562877,"ebitda":-3269731235,"fcff":2787688293,"cfo":3451552870,"capex":2597924970,"totalAssets":119745167372,"totalLiabilities":81801083054,"totalEquity":37944084318,"cash":7239873609,"totalDebt":47649517281},{"fiscalYear":2023,"statement":"연결","revenue":126499790341,"operatingIncome":-2698436493,"netIncome":-1654134615,"controllingNetIncome":-1654134615,"ebitda":6278393056,"fcff":9555052276,"cfo":8617320759,"capex":1634935061,"totalAssets":115588583093,"totalLiabilities":75965445981,"totalEquity":39623137112,"cash":5961221898,"totalDebt":43487213979},{"fiscalYear":2024,"statement":"연결","revenue":114737877861,"operatingIncome":-827177694,"netIncome":-1362691726,"controllingNetIncome":-1362691726,"ebitda":7099255706,"fcff":3802353420,"cfo":3241394757,"capex":2212942167,"totalAssets":121334436238,"totalLiabilities":83474102455,"totalEquity":37860333783,"cash":1988510006,"totalDebt":51802695081},{"fiscalYear":2025,"statement":"연결","revenue":104591440092,"operatingIncome":1191459864,"netIncome":-107255720,"controllingNetIncome":-107255720,"ebitda":8672715313,"fcff":8552130042,"cfo":8868261152,"capex":2113776533,"totalAssets":115862924255,"totalLiabilities":77934521148,"totalEquity":37928403107,"cash":3963730179,"totalDebt":48010932285}],"quarterly":[{"stockCode":"014990","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":21971750918,"operatingIncome":-2393984912,"netIncome":-3143811925,"prevYearRevenue":24062424139,"prevYearOperatingIncome":-3854787717,"prevYearNetIncome":-4533088261,"source":"11014","updatedAt":"2026-08-26T22:31:04.875Z"},{"stockCode":"014990","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":30394674567,"operatingIncome":2855268661,"netIncome":3459240927,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:04.877Z"},{"stockCode":"014990","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":24314863903,"operatingIncome":496182734,"netIncome":-282331145,"prevYearRevenue":24880208973,"prevYearOperatingIncome":-1068416381,"prevYearNetIncome":-1793744136,"source":"11013","updatedAt":"2026-08-26T22:31:04.335Z"},{"stockCode":"014990","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28297082376,"operatingIncome":2283365577,"netIncome":1508940746,"prevYearRevenue":27344805634,"prevYearOperatingIncome":1798592496,"prevYearNetIncome":1371059414,"source":"11012","updatedAt":"2026-08-26T22:31:04.589Z"}]}