{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/015230","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"015230","name":"대창단조","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":6830,"marketCap":185390924600,"sharesOutstanding":27143620,"asOf":"2026-09-26T15:09:35.317Z"},"valuation":{"fiscalYear":2025,"per":6.44,"perTtm":4.9,"ttmPeriod":"25Q3~26Q2","pbr":0.57,"psr":0.54,"evEbitda":3.25,"ev":149078077923,"fcff":-10466941773,"fcffYield":-0.0702,"roe":0.0925,"revenueGrowth":{"y1":0.0746,"y3":-0.0634,"y5":0.0554},"operatingIncomeGrowth":{"y1":0.2647,"y3":-0.0863,"y5":0.147},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.260Z"},"price":{"high52w":7320,"low52w":5420,"fromHigh":-0.0669,"returns":[{"label":"1개월","value":0.0841},{"label":"3개월","value":0.2601},{"label":"6개월","value":0.0059},{"label":"1년","value":0.1518},{"label":"3년","value":0.0841},{"label":"5년","value":0.6973}]},"dividends":[{"fiscalYear":2025,"dps":180,"yieldPct":2.82,"payoutPct":16.52},{"fiscalYear":2024,"dps":160,"yieldPct":3.12,"payoutPct":12.25},{"fiscalYear":2023,"dps":180,"yieldPct":2.93,"payoutPct":13.74},{"fiscalYear":2022,"dps":200,"yieldPct":2.45,"payoutPct":14.11},{"fiscalYear":2021,"dps":270,"yieldPct":3.47,"payoutPct":13.12},{"fiscalYear":2020,"dps":180,"yieldPct":2.55,"payoutPct":17.54},{"fiscalYear":2019,"dps":1100,"yieldPct":3.81,"payoutPct":20.73},{"fiscalYear":2018,"dps":1000,"yieldPct":2.34,"payoutPct":16.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":320500099166,"operatingIncome":13922737616,"netIncome":12494891716,"controllingNetIncome":12004388333,"ebitda":17822447768,"fcff":-7842218790,"cfo":-3299451324,"capex":4694342860,"totalAssets":229017784519,"totalLiabilities":47668509773,"totalEquity":181349274746,"cash":14293130893,"totalDebt":5953659655},{"fiscalYear":2019,"statement":"연결","revenue":277253875767,"operatingIncome":18692622853,"netIncome":15614481737,"controllingNetIncome":14439100174,"ebitda":23957800310,"fcff":39755482037,"cfo":44813340661,"capex":5289730756,"totalAssets":238563736894,"totalLiabilities":48065734949,"totalEquity":190498001945,"cash":18150209646,"totalDebt":7793202692},{"fiscalYear":2020,"statement":"연결","revenue":264472231685,"operatingIncome":19155924498,"netIncome":14829533269,"controllingNetIncome":13290376563,"ebitda":24241749215,"fcff":9207151199,"cfo":13157216122,"capex":4133469073,"totalAssets":247240845931,"totalLiabilities":50037510035,"totalEquity":197203335896,"cash":32323297449,"totalDebt":4896887075},{"fiscalYear":2021,"statement":"연결","revenue":354439661796,"operatingIncome":29506417898,"netIncome":28223118436,"controllingNetIncome":26643056493,"ebitda":35788087939,"fcff":-30532034383,"cfo":-13449641847,"capex":17255845145,"totalAssets":298478418840,"totalLiabilities":71311980778,"totalEquity":227166438062,"cash":18296978525,"totalDebt":5388184977},{"fiscalYear":2022,"statement":"연결","revenue":421497657834,"operatingIncome":49857119260,"netIncome":40053758985,"controllingNetIncome":36703566757,"ebitda":55924274902,"fcff":20474157140,"cfo":29285316576,"capex":9125260446,"totalAssets":338228490208,"totalLiabilities":95831169725,"totalEquity":242397320483,"cash":31937445745,"totalDebt":12702760399},{"fiscalYear":2023,"statement":"연결","revenue":372122590244,"operatingIncome":46442960961,"netIncome":33910342318,"controllingNetIncome":33936478659,"ebitda":53208187179,"fcff":48835555265,"cfo":73418025954,"capex":25000973939,"totalAssets":334751849114,"totalLiabilities":62213191685,"totalEquity":272538657429,"cash":26631470126,"totalDebt":7454591742},{"fiscalYear":2024,"statement":"연결","revenue":322237329620,"operatingIncome":30073913587,"netIncome":32945243186,"controllingNetIncome":33574659210,"ebitda":36922095492,"fcff":32721765650,"cfo":40925256161,"capex":8774679465,"totalAssets":372341113498,"totalLiabilities":70997328719,"totalEquity":301343784779,"cash":38702208692,"totalDebt":3376592881},{"fiscalYear":2025,"statement":"연결","revenue":346267051157,"operatingIncome":38033603172,"netIncome":27477320015,"controllingNetIncome":28786331812,"ebitda":45818365878,"fcff":-10466941773,"cfo":17704670608,"capex":28389122723,"totalAssets":401820257799,"totalLiabilities":78536207529,"totalEquity":323284050270,"cash":37811110064,"totalDebt":1498263387}],"quarterly":[{"stockCode":"015230","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":86462136210,"operatingIncome":10565205983,"netIncome":8473752939,"prevYearRevenue":82291860284,"prevYearOperatingIncome":7009472044,"prevYearNetIncome":4188825165,"source":"11014","updatedAt":"2026-08-26T22:25:06.281Z"},{"stockCode":"015230","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":87551754061,"operatingIncome":7460365224,"netIncome":6301547348,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:06.288Z"},{"stockCode":"015230","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":98354445984,"operatingIncome":11523347964,"netIncome":10569323871,"prevYearRevenue":87224128199,"prevYearOperatingIncome":11263075403,"prevYearNetIncome":9134024478,"source":"11013","updatedAt":"2026-08-26T22:25:05.771Z"},{"stockCode":"015230","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":102055392606,"operatingIncome":15725020377,"netIncome":12462235923,"prevYearRevenue":85029032687,"prevYearOperatingIncome":8744956562,"prevYearNetIncome":3567995250,"source":"11012","updatedAt":"2026-08-26T22:25:06.021Z"}]}