{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/015260","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"015260","name":"에이엔피","market":"KOSPI","sector":"전자부품 제조업","lastPrice":263,"marketCap":12391743122,"sharesOutstanding":47116894,"asOf":"2026-09-26T15:09:35.317Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.6,"psr":0.11,"evEbitda":null,"ev":61468553011,"fcff":-10668941543,"fcffYield":-0.1736,"roe":-0.6092,"revenueGrowth":{"y1":0.0352,"y3":0.0302,"y5":0.0744},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.406Z"},"price":{"high52w":837,"low52w":240,"fromHigh":-0.6858,"returns":[{"label":"1개월","value":-0.0295},{"label":"3개월","value":-0.2694},{"label":"6개월","value":-0.6086},{"label":"1년","value":-0.4782},{"label":"3년","value":-0.8254},{"label":"5년","value":-0.8762}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":107826343702,"operatingIncome":-4728007845,"netIncome":-7768107464,"controllingNetIncome":-7995470728,"ebitda":-521617542,"fcff":-16989184954,"cfo":687385652,"capex":19447346804,"totalAssets":153373698278,"totalLiabilities":86312129066,"totalEquity":67061569212,"cash":2330202510,"totalDebt":69929912124},{"fiscalYear":2019,"statement":"연결","revenue":105840629313,"operatingIncome":-6569335031,"netIncome":-7766242564,"controllingNetIncome":-7583885780,"ebitda":-3096544032,"fcff":-439911009,"cfo":-406389037,"capex":1749537446,"totalAssets":132315026934,"totalLiabilities":75331348677,"totalEquity":56983678257,"cash":4497586414,"totalDebt":60670522361},{"fiscalYear":2020,"statement":"별도","revenue":82078262375,"operatingIncome":-11594834942,"netIncome":-24690992799,"controllingNetIncome":null,"ebitda":22473665787,"fcff":-6440546259,"cfo":1934597930,"capex":9683904057,"totalAssets":103907676857,"totalLiabilities":63222191027,"totalEquity":40685485830,"cash":8412191746,"totalDebt":41425725940},{"fiscalYear":2021,"statement":"별도","revenue":69285788506,"operatingIncome":-11966559122,"netIncome":-11948327703,"controllingNetIncome":-11948327703,"ebitda":-7653264115,"fcff":-10117742567,"cfo":-8847576056,"capex":2044341722,"totalAssets":82030110765,"totalLiabilities":52058401194,"totalEquity":29971709571,"cash":4979206408,"totalDebt":24987896298},{"fiscalYear":2022,"statement":"연결","revenue":107458778217,"operatingIncome":-10679035041,"netIncome":-30357952707,"controllingNetIncome":-30357952707,"ebitda":-3721225598,"fcff":-12813650130,"cfo":-12224409744,"capex":1397856963,"totalAssets":106799190000,"totalLiabilities":76747049774,"totalEquity":30052140226,"cash":6362218670,"totalDebt":45488536878},{"fiscalYear":2023,"statement":"연결","revenue":140906023255,"operatingIncome":-1824839750,"netIncome":-10024836016,"controllingNetIncome":-9851552858,"ebitda":3127900914,"fcff":6759959162,"cfo":5718776185,"capex":487524274,"totalAssets":95035399315,"totalLiabilities":62786246737,"totalEquity":32249152578,"cash":5865164338,"totalDebt":33969839599},{"fiscalYear":2024,"statement":"연결","revenue":113490429822,"operatingIncome":-5991747978,"netIncome":-10344565858,"controllingNetIncome":-10351941159,"ebitda":-2751231232,"fcff":-3536952149,"cfo":-3601080534,"capex":411319050,"totalAssets":93502192138,"totalLiabilities":67638519716,"totalEquity":25863672422,"cash":5204150437,"totalDebt":37434991851},{"fiscalYear":2025,"statement":"연결","revenue":117490390365,"operatingIncome":-7290597374,"netIncome":-14186943068,"controllingNetIncome":-14116497846,"ebitda":-2297874220,"fcff":-10668941543,"cfo":-11983166498,"capex":197438291,"totalAssets":99182468920,"totalLiabilities":78707805341,"totalEquity":20474663579,"cash":4775667575,"totalDebt":53852477464}],"quarterly":[{"stockCode":"015260","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":30879546441,"operatingIncome":-1127508431,"netIncome":-2999973377,"prevYearRevenue":25945668620,"prevYearOperatingIncome":-1674305870,"prevYearNetIncome":-2606273927,"source":"11014","updatedAt":"2026-08-26T22:35:34.591Z"},{"stockCode":"015260","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":24395712536,"operatingIncome":-2219391201,"netIncome":-6696823385,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:34.594Z"},{"stockCode":"015260","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":27834710884,"operatingIncome":-1113856945,"netIncome":-2721687912,"prevYearRevenue":30548082955,"prevYearOperatingIncome":-2171980739,"prevYearNetIncome":-3875778701,"source":"11013","updatedAt":"2026-08-26T22:35:34.061Z"},{"stockCode":"015260","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":33570270346,"operatingIncome":-236296455,"netIncome":328221888,"prevYearRevenue":31667048433,"prevYearOperatingIncome":-1771717003,"prevYearNetIncome":-614367605,"source":"11012","updatedAt":"2026-08-26T22:35:34.357Z"}]}