{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/015360","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"015360","name":"INVENI","market":"KOSPI","sector":"회사 본부 및 경영 컨설팅 서비스업","lastPrice":14470,"marketCap":394307500000,"sharesOutstanding":27250000,"asOf":"2026-09-26T15:09:35.317Z"},"valuation":{"fiscalYear":2025,"per":4.55,"perTtm":4.82,"ttmPeriod":"25Q3~26Q2","pbr":0.61,"psr":0.3,"evEbitda":null,"ev":668172318000,"fcff":-92345783935,"fcffYield":-0.1382,"roe":0.1546,"revenueGrowth":{"y1":0.1441,"y3":-0.0337,"y5":0.0342},"operatingIncomeGrowth":{"y1":3.603,"y3":6.0917,"y5":0.634},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.230Z"},"price":{"high52w":17474.285,"low52w":12240.146,"fromHigh":-0.1719,"returns":[{"label":"1개월","value":0.0299},{"label":"3개월","value":0.0554},{"label":"6개월","value":-0.0972},{"label":"1년","value":0.1647},{"label":"3년","value":1.1563},{"label":"5년","value":0.8033}]},"dividends":[{"fiscalYear":2025,"dps":5400,"yieldPct":8.1,"payoutPct":27.6},{"fiscalYear":2024,"dps":4000,"yieldPct":8.8,"payoutPct":58.9},{"fiscalYear":2023,"dps":8750,"yieldPct":25.6,"payoutPct":109.6},{"fiscalYear":2022,"dps":2500,"yieldPct":7.5,"payoutPct":null},{"fiscalYear":2021,"dps":2250,"yieldPct":6.1,"payoutPct":36.1},{"fiscalYear":2020,"dps":2000,"yieldPct":5.5,"payoutPct":null},{"fiscalYear":2019,"dps":1750,"yieldPct":4.6,"payoutPct":38},{"fiscalYear":2018,"dps":1500,"yieldPct":3.7,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1095366215128,"operatingIncome":25213825599,"netIncome":10688729309,"controllingNetIncome":7039520648,"ebitda":63393122431,"fcff":-41850863629,"cfo":-21208927395,"capex":25395754879,"totalAssets":1520633167860,"totalLiabilities":873597814727,"totalEquity":647035353133,"cash":124374956632,"totalDebt":400952748910},{"fiscalYear":2019,"statement":"연결","revenue":1108191971411,"operatingIncome":22143229079,"netIncome":22132121430,"controllingNetIncome":19668673171,"ebitda":56697931001,"fcff":75232719890,"cfo":98649092696,"capex":30632698710,"totalAssets":1544289720044,"totalLiabilities":935303805905,"totalEquity":608985914139,"cash":160554325346,"totalDebt":474290774960},{"fiscalYear":2020,"statement":"연결","revenue":1122374039000,"operatingIncome":9591204000,"netIncome":-77910988000,"controllingNetIncome":-67624954000,"ebitda":114995249000,"fcff":-43198410600,"cfo":-31724145000,"capex":23579850000,"totalAssets":1564088965000,"totalLiabilities":1042780635000,"totalEquity":521308330000,"cash":194062113000,"totalDebt":536622429000},{"fiscalYear":2021,"statement":"연결","revenue":1266671294000,"operatingIncome":24030223000,"netIncome":26557568000,"controllingNetIncome":21605447000,"ebitda":52255306000,"fcff":137144741400,"cfo":164570935000,"capex":33623962000,"totalAssets":1423002538000,"totalLiabilities":889444520000,"totalEquity":533558018000,"cash":164414533000,"totalDebt":408184618000},{"fiscalYear":2022,"statement":"연결","revenue":1471470664000,"operatingIncome":313224000,"netIncome":-2469725000,"controllingNetIncome":-9964568000,"ebitda":32312503000,"fcff":-9225214080,"cfo":41552654000,"capex":58343528000,"totalAssets":1491393801000,"totalLiabilities":971855140000,"totalEquity":519538661000,"cash":92802215000,"totalDebt":361749756000},{"fiscalYear":2023,"statement":"연결","revenue":1430505844000,"operatingIncome":57486508000,"netIncome":34053372000,"controllingNetIncome":23636692000,"ebitda":95613325000,"fcff":121044854330,"cfo":174507727000,"capex":60386024000,"totalAssets":1358039481000,"totalLiabilities":855030228000,"totalEquity":503009253000,"cash":73836347000,"totalDebt":109087477000},{"fiscalYear":2024,"statement":"연결","revenue":1160352396000,"operatingIncome":24270272000,"netIncome":28572120000,"controllingNetIncome":29039600000,"ebitda":156589119000,"fcff":-104516572628,"cfo":-72067970000,"capex":39316952000,"totalAssets":1213830244000,"totalLiabilities":737154980000,"totalEquity":476675264000,"cash":28761036000,"totalDebt":166066723000},{"fiscalYear":2025,"statement":"연결","revenue":1327599497000,"operatingIncome":111715072000,"netIncome":86715394000,"controllingNetIncome":86715394000,"ebitda":null,"fcff":-92345783935,"cfo":-70997876000,"capex":29603485000,"totalAssets":1557662126000,"totalLiabilities":912265659000,"totalEquity":645396467000,"cash":34367188000,"totalDebt":308232006000}],"quarterly":[{"stockCode":"015360","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":150255467000,"operatingIncome":16128405000,"netIncome":8828026000,"prevYearRevenue":123837547000,"prevYearOperatingIncome":-13345057000,"prevYearNetIncome":7699447000,"source":"11014","updatedAt":"2026-08-26T22:22:21.952Z"},{"stockCode":"015360","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":397635663000,"operatingIncome":21300668000,"netIncome":6956061000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:21.964Z"},{"stockCode":"015360","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":572033744000,"operatingIncome":79145863000,"netIncome":57152992000,"prevYearRevenue":532641146000,"prevYearOperatingIncome":24200539000,"prevYearNetIncome":19779698000,"source":"11013","updatedAt":"2026-08-26T22:22:21.377Z"},{"stockCode":"015360","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":193743999000,"operatingIncome":11239000000,"netIncome":8851765000,"prevYearRevenue":247067221000,"prevYearOperatingIncome":50085460000,"prevYearNetIncome":51151609000,"source":"11012","updatedAt":"2026-08-26T22:22:21.655Z"}]}