{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/015590","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"015590","name":"DKME","market":"KOSPI","sector":"일반 목적용 기계 제조업","lastPrice":2110,"marketCap":112666209880,"sharesOutstanding":53396308,"asOf":"2026-09-26T15:09:35.318Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.9,"psr":0.84,"evEbitda":5.91,"ev":127506968498,"fcff":-4054544666,"fcffYield":-0.0318,"roe":-0.0228,"revenueGrowth":{"y1":-0.0235,"y3":0.0808,"y5":0.0132},"operatingIncomeGrowth":{"y1":0.0004,"y3":-0.0815,"y5":0.0091},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.375Z"},"price":{"high52w":2985,"low52w":1341,"fromHigh":-0.2931,"returns":[{"label":"1개월","value":0.4602},{"label":"3개월","value":0.055},{"label":"6개월","value":-0.1806},{"label":"1년","value":-0.1806},{"label":"3년","value":-0.5155},{"label":"5년","value":-0.1774}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":90218429966,"operatingIncome":-15447300496,"netIncome":-16268117497,"controllingNetIncome":null,"ebitda":-11889322949,"fcff":5340412298,"cfo":3140947658,"capex":737140000,"totalAssets":197265759792,"totalLiabilities":127664955272,"totalEquity":69600804520,"cash":67510744,"totalDebt":51200000000},{"fiscalYear":2019,"statement":"연결","revenue":147117472430,"operatingIncome":19782502007,"netIncome":3181372267,"controllingNetIncome":24,"ebitda":31219336587,"fcff":12547132504,"cfo":10900674631,"capex":868913016,"totalAssets":217020141543,"totalLiabilities":119240656535,"totalEquity":97779485008,"cash":708418395,"totalDebt":48375306996},{"fiscalYear":2020,"statement":"별도","revenue":124944879722,"operatingIncome":9583311143,"netIncome":1340474213,"controllingNetIncome":null,"ebitda":12550380087,"fcff":19275553534,"cfo":18029028946,"capex":966446908,"totalAssets":197708845052,"totalLiabilities":90342468342,"totalEquity":107366376710,"cash":18917410509,"totalDebt":42361296185},{"fiscalYear":2021,"statement":"별도","revenue":80705226869,"operatingIncome":-14968117999,"netIncome":-13018202749,"controllingNetIncome":null,"ebitda":null,"fcff":1017957968,"cfo":979287551,"capex":999731084,"totalAssets":165866104199,"totalLiabilities":67845866319,"totalEquity":98020237880,"cash":22121505113,"totalDebt":23595914508},{"fiscalYear":2022,"statement":"별도","revenue":105673907331,"operatingIncome":12936915150,"netIncome":11278003463,"controllingNetIncome":null,"ebitda":25205145216,"fcff":13108261756,"cfo":14343869206,"capex":2226149364,"totalAssets":192687257308,"totalLiabilities":82860308311,"totalEquity":109826948997,"cash":12414707741,"totalDebt":22826885289},{"fiscalYear":2023,"statement":"연결","revenue":137250775712,"operatingIncome":12883589883,"netIncome":12751211026,"controllingNetIncome":12751211026,"ebitda":null,"fcff":1939233209,"cfo":6533839078,"capex":5657751200,"totalAssets":220114642087,"totalLiabilities":93839584970,"totalEquity":126275057117,"cash":21483942637,"totalDebt":31347932045},{"fiscalYear":2024,"statement":"연결","revenue":136623566311,"operatingIncome":10022114479,"netIncome":2281787710,"controllingNetIncome":2281787710,"ebitda":11811421347,"fcff":-11308645454,"cfo":-6061940681,"capex":7025098601,"totalAssets":213873418416,"totalLiabilities":87188099607,"totalEquity":126685318809,"cash":30447467233,"totalDebt":35824637622},{"fiscalYear":2025,"statement":"연결","revenue":133411972702,"operatingIncome":10025825849,"netIncome":-2877621783,"controllingNetIncome":-2877568728,"ebitda":21572816740,"fcff":-4054544666,"cfo":-4374536630,"capex":663587000,"totalAssets":187652354336,"totalLiabilities":62448338471,"totalEquity":125204015865,"cash":21207223881,"totalDebt":36047982499}],"quarterly":[{"stockCode":"015590","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":33420017516,"operatingIncome":289331282,"netIncome":3131670359,"prevYearRevenue":35949920212,"prevYearOperatingIncome":3966056521,"prevYearNetIncome":-4000984935,"source":"11014","updatedAt":"2026-08-26T22:28:37.796Z"},{"stockCode":"015590","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":27203857809,"operatingIncome":377508311,"netIncome":-5915478755,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:37.802Z"},{"stockCode":"015590","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":20362722576,"operatingIncome":1234563844,"netIncome":4597984190,"prevYearRevenue":37148312991,"prevYearOperatingIncome":3516616499,"prevYearNetIncome":3492131782,"source":"11013","updatedAt":"2026-08-26T22:28:37.286Z"},{"stockCode":"015590","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":16476411270,"operatingIncome":-5483457530,"netIncome":-5810109449,"prevYearRevenue":35639784386,"prevYearOperatingIncome":4903253467,"prevYearNetIncome":-719373452,"source":"11012","updatedAt":"2026-08-26T22:28:37.565Z"}]}