{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/015710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"015710","name":"코콤","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":2910,"marketCap":51013755000,"sharesOutstanding":17530500,"asOf":"2026-09-26T15:09:35.318Z"},"valuation":{"fiscalYear":2025,"per":8.93,"perTtm":14.9,"ttmPeriod":"25Q3~26Q2","pbr":0.39,"psr":0.53,"evEbitda":4.87,"ev":24370445131,"fcff":9035479086,"fcffYield":0.3708,"roe":0.0448,"revenueGrowth":{"y1":-0.0878,"y3":0.0017,"y5":-0.0424},"operatingIncomeGrowth":{"y1":-0.1954,"y3":null,"y5":-0.227},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.519Z"},"price":{"high52w":4130,"low52w":2430,"fromHigh":-0.2954,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.1412},{"label":"6개월","value":-0.2461},{"label":"1년","value":-0.2595},{"label":"3년","value":-0.3386},{"label":"5년","value":-0.589}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":4.2,"payoutPct":45.16},{"fiscalYear":2024,"dps":70,"yieldPct":1.6,"payoutPct":48.31},{"fiscalYear":2023,"dps":70,"yieldPct":1.5,"payoutPct":38.02},{"fiscalYear":2021,"dps":110,"yieldPct":1.69,"payoutPct":42.35},{"fiscalYear":2020,"dps":155,"yieldPct":2.28,"payoutPct":35.35},{"fiscalYear":2019,"dps":160,"yieldPct":2.46,"payoutPct":32.31},{"fiscalYear":2018,"dps":195,"yieldPct":2.88,"payoutPct":23.32},{"fiscalYear":2017,"dps":165,"yieldPct":2.08,"payoutPct":25.53}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":163612643435,"operatingIncome":17196078341,"netIncome":13874939071,"controllingNetIncome":13875016600,"ebitda":17979656704,"fcff":12513978808,"cfo":14854290287,"capex":2340311479,"totalAssets":147620181457,"totalLiabilities":34536321451,"totalEquity":113083860006,"cash":13416512075,"totalDebt":0},{"fiscalYear":2019,"statement":"연결","revenue":133903684002,"operatingIncome":13342571089,"netIncome":8217882876,"controllingNetIncome":8217919213,"ebitda":14162091391,"fcff":13467030385,"cfo":15143317472,"capex":1676287087,"totalAssets":147422080194,"totalLiabilities":29542034024,"totalEquity":117880046170,"cash":21529983945,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":118930331790,"operatingIncome":10870078156,"netIncome":7277825185,"controllingNetIncome":7277827406,"ebitda":11607222128,"fcff":4535551280,"cfo":12085718247,"capex":7550166967,"totalAssets":151268456033,"totalLiabilities":28796444340,"totalEquity":122472011693,"cash":28365683972,"totalDebt":1953600000},{"fiscalYear":2021,"statement":"연결","revenue":92662745478,"operatingIncome":3914050348,"netIncome":4311503107,"controllingNetIncome":4311601507,"ebitda":4700434584,"fcff":-18228805381,"cfo":-3641668293,"capex":14587137088,"totalAssets":157590354273,"totalLiabilities":33093308976,"totalEquity":124497045297,"cash":16185609368,"totalDebt":12000000000},{"fiscalYear":2022,"statement":"연결","revenue":95280775618,"operatingIncome":-2284834592,"netIncome":-2646292196,"controllingNetIncome":-2646274066,"ebitda":-967097954,"fcff":-2707825392,"cfo":-1298864158,"capex":1408961234,"totalAssets":149541456159,"totalLiabilities":29125942226,"totalEquity":120415513933,"cash":6234503866,"totalDebt":5000000000},{"fiscalYear":2023,"statement":"별도","revenue":100488220566,"operatingIncome":1911182143,"netIncome":3030553227,"controllingNetIncome":3041950153,"ebitda":3269021993,"fcff":3574660334,"cfo":4432405277,"capex":857744943,"totalAssets":142098276926,"totalLiabilities":18984524907,"totalEquity":123113752019,"cash":14161530140,"totalDebt":0},{"fiscalYear":2024,"statement":"별도","revenue":104993315733,"operatingIncome":3727784568,"netIncome":2402516215,"controllingNetIncome":2402516215,"ebitda":5149290043,"fcff":6082461070,"cfo":7254963740,"capex":1172502670,"totalAssets":149428582674,"totalLiabilities":25442771784,"totalEquity":123985810890,"cash":18937313029,"totalDebt":0},{"fiscalYear":2025,"statement":"별도","revenue":95770916172,"operatingIncome":2999271369,"netIncome":5712743042,"controllingNetIncome":5712743042,"ebitda":5005332186,"fcff":9035479086,"cfo":10468443081,"capex":1432963995,"totalAssets":150877041280,"totalLiabilities":19962093505,"totalEquity":130914947775,"cash":26643309869,"totalDebt":null}],"quarterly":[{"stockCode":"015710","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":21035693850,"operatingIncome":38057541,"netIncome":568106643,"prevYearRevenue":28253173870,"prevYearOperatingIncome":1358944705,"prevYearNetIncome":1771724751,"source":"11014","updatedAt":"2026-08-26T22:30:57.071Z"},{"stockCode":"015710","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":21844812367,"operatingIncome":-206978596,"netIncome":1757238282,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:57.074Z"},{"stockCode":"015710","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":18716016676,"operatingIncome":-826278886,"netIncome":-131215962,"prevYearRevenue":26361836903,"prevYearOperatingIncome":2012638079,"prevYearNetIncome":2120837122,"source":"11013","updatedAt":"2026-08-26T22:30:56.538Z"},{"stockCode":"015710","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":19700017073,"operatingIncome":-538383656,"netIncome":1228848549,"prevYearRevenue":26528573052,"prevYearOperatingIncome":1155554345,"prevYearNetIncome":1266560995,"source":"11012","updatedAt":"2026-08-26T22:30:56.812Z"}]}