{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/015760","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"015760","name":"한국전력공사","market":"KOSPI","sector":"전기업","lastPrice":30850,"marketCap":19804591775450,"sharesOutstanding":641964077,"asOf":"2026-09-26T15:09:35.318Z"},"valuation":{"fiscalYear":2025,"per":2.32,"perTtm":2.5,"ttmPeriod":"25Q3~26Q2","pbr":0.41,"psr":0.2,"evEbitda":0.64,"ev":17563780775450,"fcff":8228595696709,"fcffYield":0.4685,"roe":0.194,"revenueGrowth":{"y1":0.0432,"y3":0.1099,"y5":0.1071},"operatingIncomeGrowth":{"y1":0.6128,"y3":null,"y5":0.2698},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.343Z"},"price":{"high52w":67900,"low52w":30750,"fromHigh":-0.5457,"returns":[{"label":"1개월","value":-0.0913},{"label":"3개월","value":-0.1685},{"label":"6개월","value":-0.2973},{"label":"1년","value":-0.1478},{"label":"3년","value":0.712},{"label":"5년","value":0.2935}]},"dividends":[{"fiscalYear":2025,"dps":1542,"yieldPct":3.2,"payoutPct":11.6},{"fiscalYear":2024,"dps":213,"yieldPct":1,"payoutPct":3.9},{"fiscalYear":2020,"dps":1216,"yieldPct":4.5,"payoutPct":39.2},{"fiscalYear":2017,"dps":790,"yieldPct":2,"payoutPct":39.2}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":58957722000000,"operatingIncome":11346732000000,"netIncome":13416373000000,"controllingNetIncome":13289127000000,"ebitda":19688116000000,"fcff":4370178689159,"cfo":16943105000000,"capex":14137833000000,"totalAssets":175257359000000,"totalLiabilities":107314884000000,"totalEquity":67942475000000,"cash":3783065000000,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":60190384000000,"operatingIncome":12001599000000,"netIncome":7148327000000,"controllingNetIncome":7048581000000,"ebitda":20962587000000,"fcff":5755317319796,"cfo":16520552000000,"capex":12153211000000,"totalAssets":177837042000000,"totalLiabilities":104786497000000,"totalEquity":73050545000000,"cash":3051353000000,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":59814862000000,"operatingIncome":4953152000000,"netIncome":1441394000000,"controllingNetIncome":1298720000000,"ebitda":14726863000000,"fcff":-298169200000,"cfo":11249894000000,"capex":12679845000000,"totalAssets":181788915000000,"totalLiabilities":108824274000000,"totalEquity":72964641000000,"cash":2369739000000,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":60627610000000,"operatingIncome":-208001000000,"netIncome":-1174498000000,"controllingNetIncome":-1314567000000,"ebitda":9816793000000,"fcff":-4218524560000,"cfo":6680132000000,"capex":12377457000000,"totalAssets":185249061000000,"totalLiabilities":114156299000000,"totalEquity":71092762000000,"cash":1358345000000,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":59172890000000,"operatingIncome":-1276521000000,"netIncome":-2263535000000,"controllingNetIncome":-2345517000000,"ebitda":9852219000000,"fcff":-4434634000000,"cfo":8213428000000,"capex":14229785000000,"totalAssets":197597792000000,"totalLiabilities":128708143000000,"totalEquity":68889649000000,"cash":1810129000000,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":58569314000000,"operatingIncome":4086275000000,"netIncome":2092469000000,"controllingNetIncome":1991347000000,"ebitda":15634294000000,"fcff":1262855884462,"cfo":13208473000000,"capex":13401665000000,"totalAssets":203142111000000,"totalLiabilities":132475265000000,"totalEquity":70666846000000,"cash":2029584000000,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":60574819000000,"operatingIncome":-5860143000000,"netIncome":-5229225000000,"controllingNetIncome":-5315055000000,"ebitda":6078129000000,"fcff":-6804483200000,"cfo":4473186000000,"capex":12781634000000,"totalAssets":211108870000000,"totalLiabilities":145797021000000,"totalEquity":65311849000000,"cash":2635238000000,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":71257863000000,"operatingIncome":-32655153000000,"netIncome":-24429108000000,"controllingNetIncome":-24466853000000,"ebitda":-20193741000000,"fcff":-33941084680000,"cfo":-23477500000000,"capex":12427386000000,"totalAssets":234804994000000,"totalLiabilities":192804738000000,"totalEquity":42000256000000,"cash":3234780000000,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":88219461000000,"operatingIncome":-4541648000000,"netIncome":-4716144000000,"controllingNetIncome":-4822549000000,"ebitda":8490615000000,"fcff":-9149289360000,"cfo":1522162000000,"capex":13983205000000,"totalAssets":239714965000000,"totalLiabilities":202450215000000,"totalEquity":37264750000000,"cash":4342887000000,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":93398896000000,"operatingIncome":8364710000000,"netIncome":3621968000000,"controllingNetIncome":3491698000000,"ebitda":22362065000000,"fcff":4804961708852,"cfo":15876116000000,"capex":14307888000000,"totalAssets":246807795000000,"totalLiabilities":205444962000000,"totalEquity":41362833000000,"cash":2382979000000,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":97429346000000,"operatingIncome":13490557000000,"netIncome":8666656000000,"controllingNetIncome":8544918000000,"ebitda":27279348000000,"fcff":8228595696709,"cfo":20880154000000,"capex":15937629000000,"totalAssets":254927457000000,"totalLiabilities":205604513000000,"totalEquity":49322944000000,"cash":2240811000000,"totalDebt":null}],"quarterly":[{"stockCode":"015760","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":27572384000000,"operatingIncome":5651912000000,"netIncome":3790018000000,"prevYearRevenue":26103357000000,"prevYearOperatingIncome":3396055000000,"prevYearNetIncome":1879646000000,"source":"11014","updatedAt":"2026-08-26T22:18:49.320Z"},{"stockCode":"015760","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":23682840000000,"operatingIncome":1949166000000,"netIncome":1338573000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:49.324Z"},{"stockCode":"015760","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":24398487000000,"operatingIncome":3784169000000,"netIncome":2519007000000,"prevYearRevenue":24223984000000,"prevYearOperatingIncome":3753607000000,"prevYearNetIncome":2361708000000,"source":"11013","updatedAt":"2026-08-26T22:18:48.791Z"},{"stockCode":"015760","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":21918852000000,"operatingIncome":1128552000000,"netIncome":277537000000,"prevYearRevenue":21950138000000,"prevYearOperatingIncome":2135872000000,"prevYearNetIncome":1176357000000,"source":"11012","updatedAt":"2026-08-26T22:18:49.046Z"}]}