{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/015890","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"015890","name":"태경산업","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":4745,"marketCap":138690418750,"sharesOutstanding":29228750,"asOf":"2026-09-26T15:09:35.319Z"},"valuation":{"fiscalYear":2025,"per":8.27,"perTtm":2.57,"ttmPeriod":"25Q3~26Q2","pbr":0.45,"psr":0.18,"evEbitda":null,"ev":123197347358,"fcff":51081467136,"fcffYield":0.4146,"roe":0.0541,"revenueGrowth":{"y1":0.1501,"y3":0.0195,"y5":0.1253},"operatingIncomeGrowth":{"y1":-0.0045,"y3":0.0031,"y5":0.2836},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.271Z"},"price":{"high52w":5320,"low52w":4385,"fromHigh":-0.1081,"returns":[{"label":"1개월","value":-0.0063},{"label":"3개월","value":0.0821},{"label":"6개월","value":-0.0237},{"label":"1년","value":-0.0623},{"label":"3년","value":-0.2756},{"label":"5년","value":-0.2745}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":4.8,"payoutPct":43.56},{"fiscalYear":2024,"dps":250,"yieldPct":4.9,"payoutPct":35.8},{"fiscalYear":2023,"dps":270,"yieldPct":4,"payoutPct":48.49},{"fiscalYear":2022,"dps":300,"yieldPct":4.6,"payoutPct":36.79},{"fiscalYear":2021,"dps":270,"yieldPct":4,"payoutPct":42.29},{"fiscalYear":2020,"dps":240,"yieldPct":4,"payoutPct":183.14},{"fiscalYear":2019,"dps":220,"yieldPct":3.7,"payoutPct":20.99},{"fiscalYear":2018,"dps":220,"yieldPct":3.9,"payoutPct":52.91}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":563469539355,"operatingIncome":23390246489,"netIncome":14442560119,"controllingNetIncome":12029906730,"ebitda":null,"fcff":-10724671,"cfo":18276637281,"capex":21353750822,"totalAssets":542740904363,"totalLiabilities":232421652316,"totalEquity":310319252047,"cash":21597234527,"totalDebt":131775484090},{"fiscalYear":2019,"statement":"연결","revenue":519562901248,"operatingIncome":10773793032,"netIncome":25552233451,"controllingNetIncome":20643995103,"ebitda":54087289182,"fcff":36042129594,"cfo":59780168631,"capex":25991479448,"totalAssets":561358060153,"totalLiabilities":218157319301,"totalEquity":343200740852,"cash":41304294350,"totalDebt":110288542278},{"fiscalYear":2020,"statement":"연결","revenue":430636732490,"operatingIncome":15910953228,"netIncome":8684072855,"controllingNetIncome":3736939307,"ebitda":16264787641,"fcff":16090039632,"cfo":26642658286,"capex":11869569165,"totalAssets":541292144059,"totalLiabilities":195690171889,"totalEquity":345601972170,"cash":45856520024,"totalDebt":99687246442},{"fiscalYear":2021,"statement":"연결","revenue":516770864906,"operatingIncome":40591835560,"netIncome":28276433164,"controllingNetIncome":18030899161,"ebitda":null,"fcff":51209329021,"cfo":61684300404,"capex":11826032363,"totalAssets":584726245924,"totalLiabilities":199247650821,"totalEquity":385478595103,"cash":43100731728,"totalDebt":74232482897},{"fiscalYear":2022,"statement":"연결","revenue":733384357738,"operatingIncome":54916688892,"netIncome":37464888628,"controllingNetIncome":23028473421,"ebitda":75995236633,"fcff":19197491454,"cfo":31185892491,"capex":18138820543,"totalAssets":625038862557,"totalLiabilities":204202010453,"totalEquity":420836852104,"cash":74131801941,"totalDebt":103440231596},{"fiscalYear":2023,"statement":"연결","revenue":656027303168,"operatingIncome":44128087572,"netIncome":36170789418,"controllingNetIncome":16274652231,"ebitda":62273124276,"fcff":29499041157,"cfo":58056078747,"capex":31712990261,"totalAssets":635637932457,"totalLiabilities":185598432442,"totalEquity":450039500015,"cash":57515892883,"totalDebt":72816306851},{"fiscalYear":2024,"statement":"연결","revenue":675692460593,"operatingIncome":55683630049,"netIncome":40057922305,"controllingNetIncome":20411256105,"ebitda":70024849561,"fcff":3100920755,"cfo":42749202138,"capex":44463194556,"totalAssets":684731194390,"totalLiabilities":206748842959,"totalEquity":477982351431,"cash":102232929734,"totalDebt":98414047803},{"fiscalYear":2025,"statement":"연결","revenue":777095583235,"operatingIncome":55432087513,"netIncome":38501507975,"controllingNetIncome":16772944719,"ebitda":null,"fcff":51081467136,"cfo":73423231338,"capex":27969584511,"totalAssets":989501936569,"totalLiabilities":399253606970,"totalEquity":590248329599,"cash":111675528807,"totalDebt":96182457415}],"quarterly":[{"stockCode":"015890","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":198401711780,"operatingIncome":16747724963,"netIncome":13648971778,"prevYearRevenue":177332377870,"prevYearOperatingIncome":16539850004,"prevYearNetIncome":12037276783,"source":"11014","updatedAt":"2026-08-26T22:25:50.034Z"},{"stockCode":"015890","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":199714211993,"operatingIncome":13017282727,"netIncome":8032837552,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:50.037Z"},{"stockCode":"015890","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":206159009758,"operatingIncome":17216607095,"netIncome":14181443779,"prevYearRevenue":169262069094,"prevYearOperatingIncome":12003703632,"prevYearNetIncome":6876399567,"source":"11013","updatedAt":"2026-08-26T22:25:49.509Z"},{"stockCode":"015890","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":240703335870,"operatingIncome":22084681625,"netIncome":18078248616,"prevYearRevenue":209717590368,"prevYearOperatingIncome":13663376191,"prevYearNetIncome":9943299078,"source":"11012","updatedAt":"2026-08-26T22:25:49.783Z"}]}