{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/016090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"016090","name":"대현","market":"KOSPI","sector":"봉제의복 제조업","lastPrice":1400,"marketCap":61995234000,"sharesOutstanding":44282310,"asOf":"2026-09-26T15:09:35.319Z"},"valuation":{"fiscalYear":2025,"per":5.63,"perTtm":4.73,"ttmPeriod":"25Q3~26Q2","pbr":0.22,"psr":0.26,"evEbitda":2.88,"ev":42475954562,"fcff":21762133268,"fcffYield":0.5123,"roe":0.0402,"revenueGrowth":{"y1":-0.0723,"y3":-0.0901,"y5":-0.0102},"operatingIncomeGrowth":{"y1":-0.5075,"y3":-0.3834,"y5":-0.0015},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.294Z"},"price":{"high52w":1838,"low52w":1381,"fromHigh":-0.2383,"returns":[{"label":"1개월","value":-0.0391},{"label":"3개월","value":0.0138},{"label":"6개월","value":-0.1652},{"label":"1년","value":-0.2235},{"label":"3년","value":-0.3187},{"label":"5년","value":-0.5584}]},"dividends":[{"fiscalYear":2025,"dps":80,"yieldPct":4.5,"payoutPct":32.2},{"fiscalYear":2024,"dps":90,"yieldPct":3.9,"payoutPct":25.1},{"fiscalYear":2023,"dps":100,"yieldPct":4.8,"payoutPct":19},{"fiscalYear":2022,"dps":110,"yieldPct":4.6,"payoutPct":19.2},{"fiscalYear":2021,"dps":90,"yieldPct":4,"payoutPct":20.7},{"fiscalYear":2020,"dps":40,"yieldPct":2.1,"payoutPct":19.7},{"fiscalYear":2019,"dps":100,"yieldPct":4,"payoutPct":26.6},{"fiscalYear":2018,"dps":80,"yieldPct":3.6,"payoutPct":23.7}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":286316281764,"operatingIncome":17900257894,"netIncome":14958873526,"controllingNetIncome":null,"ebitda":22975252477,"fcff":12490814644,"cfo":16871327590,"capex":4380512946,"totalAssets":258971501432,"totalLiabilities":73331983849,"totalEquity":185639517583,"cash":2369997188,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":299583978271,"operatingIncome":20244210388,"netIncome":16638710623,"controllingNetIncome":null,"ebitda":26660764272,"fcff":4118872663,"cfo":8947827892,"capex":4828955229,"totalAssets":263695073006,"totalLiabilities":64524570056,"totalEquity":199170502950,"cash":10757378473,"totalDebt":855562264},{"fiscalYear":2020,"statement":"별도","revenue":253198945620,"operatingIncome":7131061701,"netIncome":9018284054,"controllingNetIncome":null,"ebitda":12563438990,"fcff":6981583606,"cfo":12887405811,"capex":5906794707,"totalAssets":252923294206,"totalLiabilities":49378450233,"totalEquity":203544843973,"cash":3590322390,"totalDebt":747035364},{"fiscalYear":2021,"statement":"별도","revenue":287896441056,"operatingIncome":22414773991,"netIncome":19243108431,"controllingNetIncome":null,"ebitda":28801332129,"fcff":23406952753,"cfo":30688795560,"capex":7282000415,"totalAssets":280081122058,"totalLiabilities":59050547416,"totalEquity":221030574642,"cash":12240943032,"totalDebt":351995715},{"fiscalYear":2022,"statement":"별도","revenue":319305279593,"operatingIncome":30195181973,"netIncome":25431134878,"controllingNetIncome":null,"ebitda":36851958221,"fcff":18122621142,"cfo":21770390423,"capex":3663465920,"totalAssets":297649820407,"totalLiabilities":54998741748,"totalEquity":242651078659,"cash":8562557944,"totalDebt":316002097},{"fiscalYear":2023,"statement":"별도","revenue":295303511096,"operatingIncome":21331953277,"netIncome":23272375340,"controllingNetIncome":null,"ebitda":28184714627,"fcff":28613522468,"cfo":35939630189,"capex":7326107721,"totalAssets":309337533919,"totalLiabilities":48980004855,"totalEquity":260357529064,"cash":11571107227,"totalDebt":559179268},{"fiscalYear":2024,"statement":"별도","revenue":259284732061,"operatingIncome":14372512461,"netIncome":15898079623,"controllingNetIncome":null,"ebitda":21685582442,"fcff":11736986153,"cfo":15686531669,"capex":3949545516,"totalAssets":306459203587,"totalLiabilities":36066464183,"totalEquity":270392739404,"cash":14889287366,"totalDebt":1584491338},{"fiscalYear":2025,"statement":"별도","revenue":240544349714,"operatingIncome":7078190153,"netIncome":11014921419,"controllingNetIncome":null,"ebitda":14727231040,"fcff":21762133268,"cfo":26091800790,"capex":4329667522,"totalAssets":314893056359,"totalLiabilities":37463062771,"totalEquity":277429993588,"cash":20946844012,"totalDebt":1427564574}],"quarterly":[{"stockCode":"016090","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":46830259220,"operatingIncome":-1990387836,"netIncome":-455142518,"prevYearRevenue":50258958766,"prevYearOperatingIncome":2674359671,"prevYearNetIncome":3197876623,"source":"11014","updatedAt":"2026-08-26T22:29:41.369Z"},{"stockCode":"016090","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":77723210260,"operatingIncome":6940054832,"netIncome":7065376062,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:41.372Z"},{"stockCode":"016090","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":65808580146,"operatingIncome":3570628528,"netIncome":3860651394,"prevYearRevenue":63088882642,"prevYearOperatingIncome":1059480582,"prevYearNetIncome":2380555877,"source":"11013","updatedAt":"2026-08-26T22:29:40.475Z"},{"stockCode":"016090","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":54081777549,"operatingIncome":1833496509,"netIncome":2631118091,"prevYearRevenue":52901997592,"prevYearOperatingIncome":1069042575,"prevYearNetIncome":2024131998,"source":"11012","updatedAt":"2026-08-26T22:29:40.731Z"}]}