{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/016250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"016250","name":"SGC E&C","market":"KOSDAQ","sector":"건물 건설업","lastPrice":11880,"marketCap":59839393680,"sharesOutstanding":5036986,"asOf":"2026-09-26T15:09:35.319Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.17,"psr":0.04,"evEbitda":null,"ev":-31578336649,"fcff":-64446482157,"fcffYield":null,"roe":-0.188,"revenueGrowth":{"y1":0.1132,"y3":-0.0414,"y5":0.0339},"operatingIncomeGrowth":{"y1":3.9966,"y3":0.1668,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.061Z"},"price":{"high52w":20850,"low52w":10000,"fromHigh":-0.4302,"returns":[{"label":"1개월","value":-0.0092},{"label":"3개월","value":0.0541},{"label":"6개월","value":-0.2945},{"label":"1년","value":-0.171},{"label":"3년","value":-0.4104},{"label":"5년","value":-0.8308}]},"dividends":[{"fiscalYear":2024,"dps":500,"yieldPct":null,"payoutPct":-5.5},{"fiscalYear":2023,"dps":750,"yieldPct":null,"payoutPct":-7.18},{"fiscalYear":2022,"dps":1500,"yieldPct":3.7,"payoutPct":7.1},{"fiscalYear":2021,"dps":1500,"yieldPct":1.9,"payoutPct":4.1},{"fiscalYear":2020,"dps":1500,"yieldPct":2,"payoutPct":1.3},{"fiscalYear":2019,"dps":1500,"yieldPct":2.1,"payoutPct":20.3},{"fiscalYear":2018,"dps":1000,"yieldPct":1.2,"payoutPct":7.4},{"fiscalYear":2017,"dps":750,"yieldPct":0.6,"payoutPct":7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1487904767717,"operatingIncome":113025079302,"netIncome":71126973164,"controllingNetIncome":35734205273,"ebitda":182936664780,"fcff":22519760263,"cfo":52332240509,"capex":55442134938,"totalAssets":1912963646955,"totalLiabilities":1414258612231,"totalEquity":498705034724,"cash":126754203037,"totalDebt":944393797644},{"fiscalYear":2019,"statement":"연결","revenue":1698474766463,"operatingIncome":76950798708,"netIncome":31525628941,"controllingNetIncome":19384784009,"ebitda":157069948160,"fcff":43348248002,"cfo":94745535533,"capex":76260350510,"totalAssets":2034408015458,"totalLiabilities":1515163710230,"totalEquity":519244305228,"cash":47939846192,"totalDebt":87467246487},{"fiscalYear":2020,"statement":"연결","revenue":1135750987281,"operatingIncome":-36417532959,"netIncome":180746432112,"controllingNetIncome":174783463036,"ebitda":27699234336,"fcff":19486993604,"cfo":66912615351,"capex":71394580136,"totalAssets":663630036116,"totalLiabilities":525935554552,"totalEquity":137694481564,"cash":102048065302,"totalDebt":14066989015},{"fiscalYear":2021,"statement":"연결","revenue":1307921662550,"operatingIncome":69077041588,"netIncome":69577003929,"controllingNetIncome":69938487091,"ebitda":77322940149,"fcff":-1850669065,"cfo":-2325557044,"capex":950677727,"totalAssets":591722026513,"totalLiabilities":387466565470,"totalEquity":204255461043,"cash":106927607277,"totalDebt":8876840193},{"fiscalYear":2022,"statement":"연결","revenue":1523333467679,"operatingIncome":33204579097,"netIncome":51995982486,"controllingNetIncome":52272845144,"ebitda":41374089552,"fcff":114289486079,"cfo":116010128412,"capex":3471564913,"totalAssets":973525647536,"totalLiabilities":727213982033,"totalEquity":246311665503,"cash":131552465178,"totalDebt":152661464132},{"fiscalYear":2023,"statement":"연결","revenue":1863679592064,"operatingIncome":-21587161938,"netIncome":-34090257429,"controllingNetIncome":-33774075472,"ebitda":-14150424018,"fcff":-177653402667,"cfo":-189605238107,"capex":999909787,"totalAssets":859979057519,"totalLiabilities":641642480364,"totalEquity":218336577155,"cash":98950926825,"totalDebt":12247895923},{"fiscalYear":2024,"statement":"연결","revenue":1205586883178,"operatingIncome":10557121015,"netIncome":-49045624796,"controllingNetIncome":-41781642799,"ebitda":21736932809,"fcff":-86881737233,"cfo":-118455497983,"capex":2306718144,"totalAssets":1298757519884,"totalLiabilities":981780706262,"totalEquity":316976813622,"cash":76375707063,"totalDebt":11524951452},{"fiscalYear":2025,"statement":"연결","revenue":1342032374780,"operatingIncome":52749511611,"netIncome":-74826698792,"controllingNetIncome":-64493456226,"ebitda":64752554324,"fcff":-64446482157,"cfo":-89784974912,"capex":3560478210,"totalAssets":1363940217884,"totalLiabilities":1031815625701,"totalEquity":332124592183,"cash":98427868537,"totalDebt":7010138208}],"quarterly":[{"stockCode":"016250","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":325803076816,"operatingIncome":11592222528,"netIncome":-12281891124,"prevYearRevenue":251057837405,"prevYearOperatingIncome":1140616509,"prevYearNetIncome":-9816329085,"source":"11014","updatedAt":"2026-08-26T22:30:10.400Z"},{"stockCode":"016250","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":350236351829,"operatingIncome":14641847610,"netIncome":-54672233540,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:10.402Z"},{"stockCode":"016250","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":317855250307,"operatingIncome":17897795263,"netIncome":6138450003,"prevYearRevenue":329957715359,"prevYearOperatingIncome":11571783147,"prevYearNetIncome":598092323,"source":"11013","updatedAt":"2026-08-26T22:30:09.902Z"},{"stockCode":"016250","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":278670666883,"operatingIncome":14292820580,"netIncome":4106135172,"prevYearRevenue":336035230776,"prevYearOperatingIncome":14943658326,"prevYearNetIncome":-8470666451,"source":"11012","updatedAt":"2026-08-26T22:30:10.156Z"}]}