{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/016360","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"016360","name":"삼성증권","market":"KOSPI","sector":"금융 지원 서비스업","lastPrice":90700,"marketCap":8099510000000,"sharesOutstanding":89300000,"asOf":"2026-09-26T15:09:35.319Z"},"valuation":{"fiscalYear":2025,"per":8.04,"perTtm":5.54,"ttmPeriod":"25Q3~26Q2","pbr":1,"psr":null,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":0.1309,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.1409,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:41.407Z"},"price":{"high52w":149500,"low52w":71200,"fromHigh":-0.3933,"returns":[{"label":"1개월","value":0.0272},{"label":"3개월","value":-0.1262},{"label":"6개월","value":-0.0707},{"label":"1년","value":0.2703},{"label":"3년","value":1.468},{"label":"5년","value":0.8701}]},"dividends":[{"fiscalYear":2025,"dps":4000,"yieldPct":5.02,"payoutPct":35.46},{"fiscalYear":2024,"dps":3500,"yieldPct":7.29,"payoutPct":34.76},{"fiscalYear":2023,"dps":2200,"yieldPct":5.42,"payoutPct":35.89},{"fiscalYear":2022,"dps":1700,"yieldPct":4.84,"payoutPct":35.94},{"fiscalYear":2021,"dps":3800,"yieldPct":7.67,"payoutPct":35.15},{"fiscalYear":2020,"dps":2200,"yieldPct":5.17,"payoutPct":38.69},{"fiscalYear":2019,"dps":1700,"yieldPct":4.31,"payoutPct":38.74},{"fiscalYear":2018,"dps":1400,"yieldPct":4.34,"payoutPct":37.42}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":null,"operatingIncome":741117973834,"netIncome":547405708396,"controllingNetIncome":547405708396,"ebitda":789375148164,"fcff":-2187338310854,"cfo":-2811745094812,"capex":33733433069,"totalAssets":56507909508834,"totalLiabilities":49885200114300,"totalEquity":6622709394534,"cash":1835274719152,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":null,"operatingIncome":1205750469446,"netIncome":899037889864,"controllingNetIncome":899037889864,"ebitda":null,"fcff":2016400137562,"cfo":1343461986326,"capex":46221335727,"totalAssets":62273916116630,"totalLiabilities":54949703002180,"totalEquity":7324213114450,"cash":2960654635950,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":null,"operatingIncome":1375673177021,"netIncome":1007226734146,"controllingNetIncome":1007226734146,"ebitda":1411810715698,"fcff":-4678864557580,"cfo":-5323820633293,"capex":44220468469,"totalAssets":79683213004622,"totalLiabilities":71615157044752,"totalEquity":8068055959870,"cash":3379830380886,"totalDebt":null}],"quarterly":[{"stockCode":"016360","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":null,"operatingIncome":401812408978,"netIncome":309174366337,"prevYearRevenue":null,"prevYearOperatingIncome":324120379169,"prevYearNetIncome":240313388189,"source":"11014","updatedAt":"2026-08-26T22:19:09.237Z"},{"stockCode":"016360","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":null,"operatingIncome":330566434994,"netIncome":214994835415,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:09.238Z"},{"stockCode":"016360","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":null,"operatingIncome":609531743385,"netIncome":450856069096,"prevYearRevenue":null,"prevYearOperatingIncome":334641949311,"prevYearNetIncome":248413515879,"source":"11013","updatedAt":"2026-08-26T22:19:08.738Z"},{"stockCode":"016360","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":null,"operatingIncome":675794814040,"netIncome":488224283447,"prevYearRevenue":null,"prevYearOperatingIncome":308652383738,"prevYearNetIncome":234644016515,"source":"11012","updatedAt":"2026-08-26T22:19:08.988Z"}]}