{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/016610","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"016610","name":"DB증권","market":"KOSPI","sector":"금융 지원 서비스업","lastPrice":10330,"marketCap":438471198370,"sharesOutstanding":42446389,"asOf":"2026-09-26T15:09:35.320Z"},"valuation":{"fiscalYear":2025,"per":5.39,"perTtm":3.69,"ttmPeriod":"25Q3~26Q2","pbr":0.4,"psr":0.23,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":0.0765,"revenueGrowth":{"y1":0.4577,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.8865,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:41.408Z"},"price":{"high52w":17550,"low52w":7920,"fromHigh":-0.4114,"returns":[{"label":"1개월","value":0.0595},{"label":"3개월","value":0.1646},{"label":"6개월","value":-0.2376},{"label":"1년","value":0.0617},{"label":"3년","value":1.6386},{"label":"5년","value":0.5464}]},"dividends":[{"fiscalYear":2025,"dps":550,"yieldPct":4,"payoutPct":23.27},{"fiscalYear":2024,"dps":400,"yieldPct":6.9,"payoutPct":30.64},{"fiscalYear":2023,"dps":200,"yieldPct":4.5,"payoutPct":65.11},{"fiscalYear":2022,"dps":170,"yieldPct":3.7,"payoutPct":64.36},{"fiscalYear":2021,"dps":500,"yieldPct":7.4,"payoutPct":16.3},{"fiscalYear":2020,"dps":300,"yieldPct":6.2,"payoutPct":12.9},{"fiscalYear":2019,"dps":250,"yieldPct":5.7,"payoutPct":17.7},{"fiscalYear":2018,"dps":250,"yieldPct":5.5,"payoutPct":19.1}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":1206986042160,"operatingIncome":21296499824,"netIncome":12526271139,"controllingNetIncome":6170470152,"ebitda":37262873600,"fcff":190357093276,"cfo":-7051214575,"capex":4836148620,"totalAssets":10211959858311,"totalLiabilities":9038074593682,"totalEquity":1173885264629,"cash":704628328648,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":1318537932981,"operatingIncome":61858580381,"netIncome":52937573718,"controllingNetIncome":50105298004,"ebitda":78856501433,"fcff":5027618956,"cfo":-185983893538,"capex":7859345950,"totalAssets":10670641837509,"totalLiabilities":9496592720797,"totalEquity":1174049116712,"cash":653088730552,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":1921987648624,"operatingIncome":116698438500,"netIncome":95458788281,"controllingNetIncome":81411294490,"ebitda":134890012471,"fcff":-838273101261,"cfo":-1024925355819,"capex":9296286768,"totalAssets":14264732967843,"totalLiabilities":13001159728772,"totalEquity":1263573239071,"cash":722387038192,"totalDebt":null}],"quarterly":[{"stockCode":"016610","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":391991196451,"operatingIncome":44189820453,"netIncome":35553095758,"prevYearRevenue":274281374415,"prevYearOperatingIncome":2595628289,"prevYearNetIncome":5972846100,"source":"11014","updatedAt":"2026-08-26T22:22:10.903Z"},{"stockCode":"016610","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":589761472893,"operatingIncome":15745833093,"netIncome":12541548099,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:10.905Z"},{"stockCode":"016610","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1075176925000,"operatingIncome":30224965000,"netIncome":30431517000,"prevYearRevenue":437276991000,"prevYearOperatingIncome":24205760000,"prevYearNetIncome":20561424000,"source":"11013","updatedAt":"2026-08-26T22:22:10.371Z"},{"stockCode":"016610","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1266119918000,"operatingIncome":47540149000,"netIncome":40408052000,"prevYearRevenue":509306729000,"prevYearOperatingIncome":32557025000,"prevYearNetIncome":26802720000,"source":"11012","updatedAt":"2026-08-26T22:22:10.647Z"}]}