{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/016670","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"016670","name":"디모아","market":"KOSDAQ","sector":"기타 전문 도매업","lastPrice":2440,"marketCap":24873930960,"sharesOutstanding":10194234,"asOf":"2026-09-26T15:09:35.320Z"},"valuation":{"fiscalYear":2025,"per":3.19,"perTtm":2.76,"ttmPeriod":"25Q3~26Q2","pbr":0.29,"psr":1.08,"evEbitda":null,"ev":-4281637094,"fcff":null,"fcffYield":null,"roe":0.1053,"revenueGrowth":{"y1":-0.1338,"y3":-0.1437,"y5":-0.0092},"operatingIncomeGrowth":{"y1":0.8936,"y3":0.3327,"y5":-0.0958},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.185Z"},"price":{"high52w":8000,"low52w":1985,"fromHigh":-0.695,"returns":[{"label":"1개월","value":0.0427},{"label":"3개월","value":0.0361},{"label":"6개월","value":-0.4042},{"label":"1년","value":-0.6193},{"label":"3년","value":-0.7833},{"label":"5년","value":-0.9192}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":15619905566,"operatingIncome":1906800577,"netIncome":1968028138,"controllingNetIncome":1919848792,"ebitda":null,"fcff":null,"cfo":-866469803,"capex":null,"totalAssets":92574280388,"totalLiabilities":33133871800,"totalEquity":59440408588,"cash":23360275716,"totalDebt":2709694664},{"fiscalYear":2019,"statement":"연결","revenue":20405374648,"operatingIncome":7821685087,"netIncome":-1737754915,"controllingNetIncome":-1971896410,"ebitda":null,"fcff":null,"cfo":8576320907,"capex":null,"totalAssets":102374669160,"totalLiabilities":45219161908,"totalEquity":57155507252,"cash":25895970925,"totalDebt":3250746012},{"fiscalYear":2020,"statement":"연결","revenue":24148847505,"operatingIncome":6708923942,"netIncome":-42545001493,"controllingNetIncome":-42750374167,"ebitda":null,"fcff":null,"cfo":5038923727,"capex":null,"totalAssets":124291519514,"totalLiabilities":68976018148,"totalEquity":55315501366,"cash":8857075307,"totalDebt":34169781901},{"fiscalYear":2021,"statement":"연결","revenue":34739693720,"operatingIncome":6502669481,"netIncome":3946144147,"controllingNetIncome":3722291586,"ebitda":null,"fcff":null,"cfo":5404737530,"capex":null,"totalAssets":104693047107,"totalLiabilities":33298168258,"totalEquity":71394878849,"cash":7760707985,"totalDebt":2387590594},{"fiscalYear":2022,"statement":"연결","revenue":36729698768,"operatingIncome":1713111244,"netIncome":-18866267340,"controllingNetIncome":-18866267340,"ebitda":null,"fcff":null,"cfo":-189906015,"capex":null,"totalAssets":85171321148,"totalLiabilities":32689197476,"totalEquity":52482123672,"cash":17060854881,"totalDebt":2413435853},{"fiscalYear":2023,"statement":"연결","revenue":31352678402,"operatingIncome":2912404483,"netIncome":-2498774824,"controllingNetIncome":-2498774824,"ebitda":null,"fcff":null,"cfo":1127030177,"capex":null,"totalAssets":80865034754,"totalLiabilities":30843294386,"totalEquity":50021740368,"cash":18349325983,"totalDebt":2498829887},{"fiscalYear":2024,"statement":"연결","revenue":26625181456,"operatingIncome":2141259987,"netIncome":3466340906,"controllingNetIncome":3466340906,"ebitda":null,"fcff":null,"cfo":9290998435,"capex":null,"totalAssets":94208365335,"totalLiabilities":32026946073,"totalEquity":62181419262,"cash":21878896722,"totalDebt":1584474003},{"fiscalYear":2025,"statement":"별도","revenue":23062358194,"operatingIncome":4054721710,"netIncome":11113370129,"controllingNetIncome":7806155421,"ebitda":null,"fcff":null,"cfo":9681896021,"capex":null,"totalAssets":129530516830,"totalLiabilities":43459189107,"totalEquity":86071327723,"cash":33485233637,"totalDebt":4329665583}],"quarterly":[{"stockCode":"016670","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":4487112008,"operatingIncome":98140482,"netIncome":208444684,"prevYearRevenue":4371556885,"prevYearOperatingIncome":103798425,"prevYearNetIncome":6368604387,"source":"11014","updatedAt":"2026-08-26T22:34:10.737Z"},{"stockCode":"016670","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":5928442408,"operatingIncome":528231364,"netIncome":4686661751,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:10.740Z"},{"stockCode":"016670","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8171767216,"operatingIncome":3743807705,"netIncome":3253710061,"prevYearRevenue":6673743224,"prevYearOperatingIncome":2388570117,"prevYearNetIncome":138094016,"source":"11013","updatedAt":"2026-08-26T22:34:10.218Z"},{"stockCode":"016670","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6724488878,"operatingIncome":1792603147,"netIncome":861588183,"prevYearRevenue":5973060554,"prevYearOperatingIncome":1039779747,"prevYearNetIncome":6080169678,"source":"11012","updatedAt":"2026-08-26T22:34:10.476Z"}]}