{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/016710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"016710","name":"대성홀딩스","market":"KOSPI","sector":"회사 본부 및 경영 컨설팅 서비스업","lastPrice":7050,"marketCap":113430685950,"sharesOutstanding":16089459,"asOf":"2026-09-26T15:09:35.321Z"},"valuation":{"fiscalYear":2025,"per":6.61,"perTtm":3.32,"ttmPeriod":"25Q3~26Q2","pbr":0.25,"psr":0.09,"evEbitda":2.7,"ev":162695062333,"fcff":32719033214,"fcffYield":0.2011,"roe":0.0382,"revenueGrowth":{"y1":0.0085,"y3":-0.0082,"y5":0.0657},"operatingIncomeGrowth":{"y1":0.2045,"y3":0.5898,"y5":0.0049},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.295Z"},"price":{"high52w":9260,"low52w":6630,"fromHigh":-0.2387,"returns":[{"label":"1개월","value":0.0086},{"label":"3개월","value":0.0383},{"label":"6개월","value":-0.184},{"label":"1년","value":-0.1617},{"label":"3년","value":-0.3772},{"label":"5년","value":-0.8266}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":null,"payoutPct":23.4},{"fiscalYear":2024,"dps":250,"yieldPct":3.4,"payoutPct":12.5},{"fiscalYear":2023,"dps":250,"yieldPct":2.5,"payoutPct":2.6},{"fiscalYear":2022,"dps":250,"yieldPct":0.23,"payoutPct":82},{"fiscalYear":2021,"dps":250,"yieldPct":0.5,"payoutPct":16.7},{"fiscalYear":2020,"dps":250,"yieldPct":1,"payoutPct":8.4},{"fiscalYear":2019,"dps":250,"yieldPct":3,"payoutPct":22.4},{"fiscalYear":2018,"dps":250,"yieldPct":3.9,"payoutPct":16.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":909829097607,"operatingIncome":18440130894,"netIncome":23779128569,"controllingNetIncome":19534191467,"ebitda":54390147697,"fcff":12191902483,"cfo":56378758224,"capex":48892643966,"totalAssets":1117337450347,"totalLiabilities":584723014531,"totalEquity":532614435816,"cash":77641267211,"totalDebt":232086239143},{"fiscalYear":2019,"statement":"연결","revenue":918567910220,"operatingIncome":23867646286,"netIncome":17926750781,"controllingNetIncome":13461548491,"ebitda":48012543384,"fcff":5913756355,"cfo":56982732352,"capex":55651774979,"totalAssets":1135842550336,"totalLiabilities":596032747150,"totalEquity":539809803186,"cash":48131615223,"totalDebt":218443595239},{"fiscalYear":2020,"statement":"연결","revenue":889509100343,"operatingIncome":27386245616,"netIncome":47690199731,"controllingNetIncome":42628782770,"ebitda":58784790175,"fcff":24491683084,"cfo":72565176803,"capex":52104051239,"totalAssets":1181125454544,"totalLiabilities":599463866516,"totalEquity":581661588028,"cash":72544853978,"totalDebt":230195316923},{"fiscalYear":2021,"statement":"연결","revenue":940471512803,"operatingIncome":21337617299,"netIncome":23947536169,"controllingNetIncome":16735133864,"ebitda":52498765349,"fcff":13094405247,"cfo":65869646311,"capex":55390646175,"totalAssets":1244012863048,"totalLiabilities":647101706869,"totalEquity":596911156179,"cash":51636539811,"totalDebt":227186898553},{"fiscalYear":2022,"statement":"연결","revenue":1253169917697,"operatingIncome":6984420659,"netIncome":4902357332,"controllingNetIncome":3619976322,"ebitda":43858389669,"fcff":28667604774,"cfo":74633025351,"capex":48073516591,"totalAssets":1391346077818,"totalLiabilities":786541938665,"totalEquity":604804139153,"cash":81075310177,"totalDebt":237530255090},{"fiscalYear":2023,"statement":"연결","revenue":1216816669863,"operatingIncome":9963570964,"netIncome":159418653042,"controllingNetIncome":153788784999,"ebitda":42989567034,"fcff":-39163481138,"cfo":-1564160404,"capex":42941176238,"totalAssets":1245982849279,"totalLiabilities":686948614403,"totalEquity":559034234876,"cash":70977559987,"totalDebt":236159648664},{"fiscalYear":2024,"statement":"연결","revenue":1212354718188,"operatingIncome":23297613824,"netIncome":44277575016,"controllingNetIncome":32115298395,"ebitda":56569397447,"fcff":24303215096,"cfo":55830654108,"capex":39123869192,"totalAssets":1249662505720,"totalLiabilities":660560447178,"totalEquity":589102058542,"cash":129261262686,"totalDebt":223294376913},{"fiscalYear":2025,"statement":"연결","revenue":1222634175867,"operatingIncome":28063138263,"netIncome":22316962886,"controllingNetIncome":17151811252,"ebitda":60230156055,"fcff":32719033214,"cfo":55626718303,"capex":28791867673,"totalAssets":1245621840622,"totalLiabilities":632259129103,"totalEquity":613362711519,"cash":156848990008,"totalDebt":206113366391}],"quarterly":[{"stockCode":"016710","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":164760633798,"operatingIncome":-8282923450,"netIncome":-2875331180,"prevYearRevenue":181352420334,"prevYearOperatingIncome":-6363480609,"prevYearNetIncome":-4520775955,"source":"11014","updatedAt":"2026-08-26T22:26:52.950Z"},{"stockCode":"016710","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":348984572216,"operatingIncome":6673978711,"netIncome":6164067996,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:52.952Z"},{"stockCode":"016710","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":459321386541,"operatingIncome":27853826536,"netIncome":23693693977,"prevYearRevenue":494569649797,"prevYearOperatingIncome":29504639627,"prevYearNetIncome":24662951924,"source":"11013","updatedAt":"2026-08-26T22:26:52.430Z"},{"stockCode":"016710","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":203316903144,"operatingIncome":2724352105,"netIncome":7206502114,"prevYearRevenue":214319320056,"prevYearOperatingIncome":167443375,"prevYearNetIncome":-5634725854,"source":"11012","updatedAt":"2026-08-26T22:26:52.703Z"}]}