{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/016740","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"016740","name":"두올","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":3995,"marketCap":114552725880,"sharesOutstanding":28674024,"asOf":"2026-09-26T15:09:35.321Z"},"valuation":{"fiscalYear":2025,"per":3.97,"perTtm":4.97,"ttmPeriod":"25Q3~26Q2","pbr":0.41,"psr":0.14,"evEbitda":1.21,"ev":69963964743,"fcff":29525651131,"fcffYield":0.422,"roe":0.1134,"revenueGrowth":{"y1":0.0296,"y3":0.1204,"y5":0.1131},"operatingIncomeGrowth":{"y1":0.1323,"y3":0.5402,"y5":0.191},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.900Z"},"price":{"high52w":5200,"low52w":3115,"fromHigh":-0.2317,"returns":[{"label":"1개월","value":0.1597},{"label":"3개월","value":0.0569},{"label":"6개월","value":-0.139},{"label":"1년","value":0.1872},{"label":"3년","value":0.2662},{"label":"5년","value":-0.2602}]},"dividends":[{"fiscalYear":2025,"dps":120,"yieldPct":3.15,"payoutPct":11.8},{"fiscalYear":2024,"dps":120,"yieldPct":3.6,"payoutPct":22.2},{"fiscalYear":2023,"dps":120,"yieldPct":3.41,"payoutPct":17.53},{"fiscalYear":2022,"dps":80,"yieldPct":3.11,"payoutPct":34.5},{"fiscalYear":2021,"dps":80,"yieldPct":1.86,"payoutPct":16.71},{"fiscalYear":2020,"dps":80,"yieldPct":2.4,"payoutPct":45.42},{"fiscalYear":2019,"dps":80,"yieldPct":2.54,"payoutPct":19.85},{"fiscalYear":2018,"dps":80,"yieldPct":2.63,"payoutPct":17.47}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":483134075328,"operatingIncome":30655565972,"netIncome":14876312598,"controllingNetIncome":14092990880,"ebitda":44805558900,"fcff":28626260934,"cfo":38958769271,"capex":12046109152,"totalAssets":346631230410,"totalLiabilities":182673023166,"totalEquity":163958207244,"cash":32589039506,"totalDebt":49414395719},{"fiscalYear":2019,"statement":"연결","revenue":465931134864,"operatingIncome":27616988694,"netIncome":13087164769,"controllingNetIncome":12093502262,"ebitda":44706213757,"fcff":4329929747,"cfo":21445742949,"capex":18307446096,"totalAssets":364345053477,"totalLiabilities":187265017251,"totalEquity":177080036226,"cash":39346205059,"totalDebt":56941585924},{"fiscalYear":2020,"statement":"연결","revenue":465835554473,"operatingIncome":20277140352,"netIncome":5719211043,"controllingNetIncome":5270361608,"ebitda":38416318799,"fcff":8196850525,"cfo":27198404811,"capex":20915839123,"totalAssets":405736362822,"totalLiabilities":222317126586,"totalEquity":183419236236,"cash":42416207225,"totalDebt":97728833968},{"fiscalYear":2021,"statement":"연결","revenue":495632646209,"operatingIncome":25296758456,"netIncome":15551865628,"controllingNetIncome":15963276224,"ebitda":44604338237,"fcff":23223185533,"cfo":27179838021,"capex":5712174233,"totalAssets":424141554671,"totalLiabilities":226828876123,"totalEquity":197312678548,"cash":62693124346,"totalDebt":102178098807},{"fiscalYear":2022,"statement":"연결","revenue":565996038053,"operatingIncome":13299644433,"netIncome":7511336573,"controllingNetIncome":7273473287,"ebitda":34726270425,"fcff":8082842076,"cfo":18447104322,"capex":12048187400,"totalAssets":462171290214,"totalLiabilities":263998120328,"totalEquity":198173169886,"cash":43935502519,"totalDebt":74209441484},{"fiscalYear":2023,"statement":"연결","revenue":753135642653,"operatingIncome":44088244906,"netIncome":20831932708,"controllingNetIncome":20842559657,"ebitda":63928419677,"fcff":10138447281,"cfo":16724926459,"capex":8428578927,"totalAssets":477089681561,"totalLiabilities":261501985696,"totalEquity":215587695865,"cash":42816509362,"totalDebt":80221784596},{"fiscalYear":2024,"statement":"연결","revenue":773258596565,"operatingIncome":42917631926,"netIncome":16676264495,"controllingNetIncome":16135278695,"ebitda":54172106512,"fcff":36131480195,"cfo":53933773718,"capex":19561834954,"totalAssets":514202251500,"totalLiabilities":273790726702,"totalEquity":240411524798,"cash":71345012143,"totalDebt":74203749594},{"fiscalYear":2025,"statement":"연결","revenue":796139348935,"operatingIncome":48595353009,"netIncome":31307526641,"controllingNetIncome":28836074190,"ebitda":57791512733,"fcff":29525651131,"cfo":50653713341,"capex":21128062210,"totalAssets":549395675901,"totalLiabilities":270098951862,"totalEquity":279296724039,"cash":78402940684,"totalDebt":33814179547}],"quarterly":[{"stockCode":"016740","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":198435379485,"operatingIncome":15784053054,"netIncome":12422274717,"prevYearRevenue":188780796832,"prevYearOperatingIncome":7832656653,"prevYearNetIncome":-555340654,"source":"11014","updatedAt":"2026-08-26T22:27:28.579Z"},{"stockCode":"016740","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":193671960406,"operatingIncome":2929960271,"netIncome":-880942828,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:28.581Z"},{"stockCode":"016740","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":201298074524,"operatingIncome":5997202379,"netIncome":3759623547,"prevYearRevenue":202061304602,"prevYearOperatingIncome":17083742813,"prevYearNetIncome":12671854963,"source":"11013","updatedAt":"2026-08-26T22:27:28.076Z"},{"stockCode":"016740","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":209247332938,"operatingIncome":8265793534,"netIncome":7743318720,"prevYearRevenue":201970704442,"prevYearOperatingIncome":12797596871,"prevYearNetIncome":7094339789,"source":"11012","updatedAt":"2026-08-26T22:27:28.346Z"}]}