{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/016800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"016800","name":"퍼시스","market":"KOSPI","sector":"가구 제조업","lastPrice":24850,"marketCap":285775000000,"sharesOutstanding":11500000,"asOf":"2026-09-26T15:09:35.321Z"},"valuation":{"fiscalYear":2025,"per":8.03,"perTtm":4.74,"ttmPeriod":"25Q3~26Q2","pbr":0.48,"psr":0.8,"evEbitda":9.96,"ev":185046645523,"fcff":-7987553314,"fcffYield":-0.0432,"roe":0.0607,"revenueGrowth":{"y1":-0.0713,"y3":-0.0206,"y5":0.0454},"operatingIncomeGrowth":{"y1":-0.7329,"y3":-0.4399,"y5":-0.2592},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.232Z"},"price":{"high52w":50300,"low52w":23850,"fromHigh":-0.506,"returns":[{"label":"1개월","value":-0.1045},{"label":"3개월","value":0.0333},{"label":"6개월","value":-0.3417},{"label":"1년","value":-0.4538},{"label":"3년","value":-0.1372},{"label":"5년","value":-0.3653}]},"dividends":[{"fiscalYear":2025,"dps":1000,"yieldPct":2.02,"payoutPct":25.17},{"fiscalYear":2024,"dps":1200,"yieldPct":2.83,"payoutPct":22.5},{"fiscalYear":2023,"dps":1200,"yieldPct":3.73,"payoutPct":16.05},{"fiscalYear":2022,"dps":1100,"yieldPct":3.61,"payoutPct":167.7},{"fiscalYear":2021,"dps":1100,"yieldPct":3.05,"payoutPct":22.37},{"fiscalYear":2020,"dps":1000,"yieldPct":3.3,"payoutPct":26.96},{"fiscalYear":2019,"dps":1000,"yieldPct":3.37,"payoutPct":27.77},{"fiscalYear":2018,"dps":1000,"yieldPct":3.25,"payoutPct":20.73}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":315669242386,"operatingIncome":27719811425,"netIncome":45495149012,"controllingNetIncome":null,"ebitda":32083909190,"fcff":38932255676,"cfo":52331263678,"capex":13399008002,"totalAssets":484172255243,"totalLiabilities":63599869290,"totalEquity":420572385953,"cash":43893954949,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":304749764010,"operatingIncome":25123307584,"netIncome":33958311829,"controllingNetIncome":null,"ebitda":30964206373,"fcff":18935145186,"cfo":23687875112,"capex":4752729926,"totalAssets":481827215370,"totalLiabilities":37914525977,"totalEquity":443912689393,"cash":57810074707,"totalDebt":429117035},{"fiscalYear":2020,"statement":"별도","revenue":286852628750,"operatingIncome":25718753228,"netIncome":34048680855,"controllingNetIncome":null,"ebitda":38175455926,"fcff":34232493761,"cfo":41294667474,"capex":7133283126,"totalAssets":498942806587,"totalLiabilities":38017302078,"totalEquity":460925504509,"cash":58973561655,"totalDebt":6125352},{"fiscalYear":2021,"statement":"별도","revenue":326505279504,"operatingIncome":28653226539,"netIncome":45100864949,"controllingNetIncome":null,"ebitda":41457075142,"fcff":49125635217,"cfo":56099747353,"capex":6979976883,"totalAssets":575484571263,"totalLiabilities":77976680373,"totalEquity":497507890890,"cash":107159949959,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":381251130841,"operatingIncome":32658637873,"netIncome":5876766413,"controllingNetIncome":5876766413,"ebitda":null,"fcff":16047035074,"cfo":26431379927,"capex":10465761457,"totalAssets":544804538072,"totalLiabilities":71851940711,"totalEquity":472952597361,"cash":69387712482,"totalDebt":84532079},{"fiscalYear":2023,"statement":"연결","revenue":362905625021,"operatingIncome":35235683418,"netIncome":66895995467,"controllingNetIncome":66895995467,"ebitda":40071230127,"fcff":44647482822,"cfo":49969692597,"capex":5560165331,"totalAssets":597603859832,"totalLiabilities":67011502268,"totalEquity":530592357564,"cash":67454154615,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":385705375506,"operatingIncome":21476407888,"netIncome":47720515516,"controllingNetIncome":47720515516,"ebitda":26802636310,"fcff":-78641120675,"cfo":20478463535,"capex":99304298304,"totalAssets":643928604574,"totalLiabilities":69918424596,"totalEquity":574010179978,"cash":110318510185,"totalDebt":27561765},{"fiscalYear":2025,"statement":"연결","revenue":358199545192,"operatingIncome":5737130312,"netIncome":35580171231,"controllingNetIncome":35580171231,"ebitda":18585664177,"fcff":-7987553314,"cfo":28209055042,"capex":36378308545,"totalAssets":670149044709,"totalLiabilities":72480797387,"totalEquity":597668247322,"cash":100807222034,"totalDebt":78867557}],"quarterly":[{"stockCode":"016800","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":80056466548,"operatingIncome":-2014936059,"netIncome":13600502163,"prevYearRevenue":92620726690,"prevYearOperatingIncome":5163569445,"prevYearNetIncome":4821759748,"source":"11014","updatedAt":"2026-08-26T22:22:47.882Z"},{"stockCode":"016800","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":92057303659,"operatingIncome":2416182019,"netIncome":8292635970,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:47.886Z"},{"stockCode":"016800","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":97635259403,"operatingIncome":-2070962623,"netIncome":6650368848,"prevYearRevenue":103741730555,"prevYearOperatingIncome":5092744115,"prevYearNetIncome":4649878586,"source":"11013","updatedAt":"2026-08-26T22:22:47.067Z"},{"stockCode":"016800","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":87598314290,"operatingIncome":-5417281162,"netIncome":31702740015,"prevYearRevenue":82344044430,"prevYearOperatingIncome":243140237,"prevYearNetIncome":9037154512,"source":"11012","updatedAt":"2026-08-26T22:22:47.647Z"}]}