{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/016880","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"016880","name":"웅진","market":"KOSPI","sector":"기타 금융업","lastPrice":1824,"marketCap":145786993920,"sharesOutstanding":79927080,"asOf":"2026-09-26T15:09:35.321Z"},"valuation":{"fiscalYear":2025,"per":1.21,"perTtm":3.04,"ttmPeriod":"25Q3~26Q2","pbr":0.82,"psr":0.13,"evEbitda":null,"ev":1332134578982,"fcff":276646740865,"fcffYield":0.2077,"roe":0.9689,"revenueGrowth":{"y1":0.1414,"y3":0.031,"y5":0.0567},"operatingIncomeGrowth":{"y1":1.513,"y3":0.2266,"y5":0.2786},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.273Z"},"price":{"high52w":4440,"low52w":1740,"fromHigh":-0.5892,"returns":[{"label":"1개월","value":-0.1314},{"label":"3개월","value":0.0207},{"label":"6개월","value":-0.3294},{"label":"1년","value":-0.5812},{"label":"3년","value":0.5341},{"label":"5년","value":-0.2336}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":290411590277,"operatingIncome":-84221841397,"netIncome":-103258776034,"controllingNetIncome":-101667671236,"ebitda":-78671364771,"fcff":-74630342261,"cfo":-56702665828,"capex":21437332148,"totalAssets":759854099208,"totalLiabilities":534214362494,"totalEquity":225639736714,"cash":34688509192,"totalDebt":92633200000},{"fiscalYear":2019,"statement":"연결","revenue":819916675617,"operatingIncome":75213065926,"netIncome":-228082288556,"controllingNetIncome":-164983116050,"ebitda":93656480303,"fcff":49351231933,"cfo":22649073255,"capex":19824706490,"totalAssets":2911024479663,"totalLiabilities":2636630182676,"totalEquity":274394296987,"cash":202530615170,"totalDebt":1842502360524},{"fiscalYear":2020,"statement":"연결","revenue":873571553497,"operatingIncome":22859138443,"netIncome":-22582530466,"controllingNetIncome":-20863501954,"ebitda":46136753964,"fcff":62574314344,"cfo":70893730705,"capex":25622599995,"totalAssets":1095983599960,"totalLiabilities":897850725655,"totalEquity":198132874305,"cash":99824723602,"totalDebt":234500000000},{"fiscalYear":2021,"statement":"연결","revenue":979866235586,"operatingIncome":42952922677,"netIncome":34162109612,"controllingNetIncome":22992506239,"ebitda":72205572506,"fcff":82311169477,"cfo":109542943999,"capex":37746418638,"totalAssets":1065994370493,"totalLiabilities":845476888061,"totalEquity":220517482432,"cash":56373243117,"totalDebt":565469946004},{"fiscalYear":2022,"statement":"연결","revenue":1049841292075,"operatingIncome":42327369054,"netIncome":8092750248,"controllingNetIncome":8218198648,"ebitda":85372849157,"fcff":36389850060,"cfo":112388797043,"capex":82552290654,"totalAssets":1094417787764,"totalLiabilities":868253314371,"totalEquity":226164473393,"cash":38710081842,"totalDebt":400778080237},{"fiscalYear":2023,"statement":"연결","revenue":1018577151624,"operatingIncome":22359940820,"netIncome":-24754798288,"controllingNetIncome":-12353426122,"ebitda":103704003981,"fcff":56614868685,"cfo":93102082282,"capex":47035291300,"totalAssets":1027078032335,"totalLiabilities":835453231162,"totalEquity":191624801173,"cash":47969470496,"totalDebt":415541514689},{"fiscalYear":2024,"statement":"연결","revenue":1008111365589,"operatingIncome":31084577897,"netIncome":-5176664480,"controllingNetIncome":1757191115,"ebitda":80591760394,"fcff":78567755274,"cfo":89896860446,"capex":26399060840,"totalAssets":970970804269,"totalLiabilities":782069798792,"totalEquity":188901005477,"cash":49069057016,"totalDebt":406921729343},{"fiscalYear":2025,"statement":"연결","revenue":1150691499139,"operatingIncome":78114435118,"netIncome":114381099710,"controllingNetIncome":120761089839,"ebitda":null,"fcff":276646740865,"cfo":261616995655,"capex":24451197244,"totalAssets":5347440026503,"totalLiabilities":5011362623765,"totalEquity":336077402738,"cash":106261861847,"totalDebt":1292609446909}],"quarterly":[{"stockCode":"016880","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":325174257873,"operatingIncome":38198539844,"netIncome":11920255193,"prevYearRevenue":249141661291,"prevYearOperatingIncome":11713446881,"prevYearNetIncome":6864978823,"source":"11014","updatedAt":"2026-08-26T22:25:10.728Z"},{"stockCode":"016880","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":312997071360,"operatingIncome":23186087669,"netIncome":19396459109,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:10.730Z"},{"stockCode":"016880","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":302632321735,"operatingIncome":31743732048,"netIncome":4244203716,"prevYearRevenue":233693012458,"prevYearOperatingIncome":-9158565430,"prevYearNetIncome":74957142749,"source":"11013","updatedAt":"2026-08-26T22:25:10.183Z"},{"stockCode":"016880","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":342316262753,"operatingIncome":53551439321,"netIncome":12364721705,"prevYearRevenue":278827157448,"prevYearOperatingIncome":25888373035,"prevYearNetIncome":8107242659,"source":"11012","updatedAt":"2026-08-26T22:25:10.485Z"}]}