{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/016920","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"016920","name":"카스","market":"KOSDAQ","sector":"기계장비 및 관련 물품 도매업","lastPrice":1095,"marketCap":28140111540,"sharesOutstanding":25698732,"asOf":"2026-09-26T15:09:35.321Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.41,"psr":0.17,"evEbitda":15.11,"ev":81200580694,"fcff":5762050405,"fcffYield":0.071,"roe":-0.0241,"revenueGrowth":{"y1":0.0325,"y3":-0.0146,"y5":0.0294},"operatingIncomeGrowth":{"y1":-0.4418,"y3":-0.2286,"y5":0.0138},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.522Z"},"price":{"high52w":1179,"low52w":782,"fromHigh":-0.0712,"returns":[{"label":"1개월","value":0.034},{"label":"3개월","value":0.1787},{"label":"6개월","value":0.1418},{"label":"1년","value":-0.0495},{"label":"3년","value":-0.2782},{"label":"5년","value":-0.8383}]},"dividends":[{"fiscalYear":2025,"dps":10,"yieldPct":0.9,"payoutPct":14.82},{"fiscalYear":2024,"dps":10,"yieldPct":0.5,"payoutPct":18.75},{"fiscalYear":2023,"dps":10,"yieldPct":0.67,"payoutPct":14.18},{"fiscalYear":2022,"dps":10,"yieldPct":0.56,"payoutPct":8.97},{"fiscalYear":2021,"dps":15,"yieldPct":0.32,"payoutPct":-13.56},{"fiscalYear":2020,"dps":10,"yieldPct":0.44,"payoutPct":-9.99},{"fiscalYear":2019,"dps":10,"yieldPct":0.67,"payoutPct":6.58},{"fiscalYear":2018,"dps":20,"yieldPct":1.54,"payoutPct":16.36}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":139976845894,"operatingIncome":7502783412,"netIncome":2566878540,"controllingNetIncome":2566878540,"ebitda":null,"fcff":-3915743074,"cfo":-5080223247,"capex":838976544,"totalAssets":122741402784,"totalLiabilities":81958478415,"totalEquity":40782924369,"cash":6838060565,"totalDebt":48853683481},{"fiscalYear":2019,"statement":"연결","revenue":135786056649,"operatingIncome":3731483075,"netIncome":2953774955,"controllingNetIncome":2953774955,"ebitda":null,"fcff":6226468429,"cfo":5532916978,"capex":878305102,"totalAssets":129321340043,"totalLiabilities":87004137506,"totalEquity":42317202537,"cash":4082479645,"totalDebt":51066178937},{"fiscalYear":2020,"statement":"연결","revenue":139360839466,"operatingIncome":1881236374,"netIncome":-2204684596,"controllingNetIncome":-2204684596,"ebitda":10579367436,"fcff":5612654447,"cfo":8532367659,"capex":4564935728,"totalAssets":139990155925,"totalLiabilities":95700877625,"totalEquity":44289278300,"cash":18866722141,"totalDebt":55487115914},{"fiscalYear":2021,"statement":"연결","revenue":160550729271,"operatingIncome":5788634409,"netIncome":-2578243921,"controllingNetIncome":-2578243921,"ebitda":6632270954,"fcff":-14584821380,"cfo":-943592127,"capex":15193752053,"totalAssets":161233133369,"totalLiabilities":111895916356,"totalEquity":49337217013,"cash":9038949932,"totalDebt":63658803987},{"fiscalYear":2022,"statement":"연결","revenue":168362798218,"operatingIncome":4389154378,"netIncome":2738724725,"controllingNetIncome":2738724725,"ebitda":null,"fcff":1529635685,"cfo":3200743178,"capex":3250574258,"totalAssets":174809152299,"totalLiabilities":113327635163,"totalEquity":61481517136,"cash":16347539082,"totalDebt":68086486139},{"fiscalYear":2023,"statement":"연결","revenue":156031555991,"operatingIncome":4957740460,"netIncome":1733608277,"controllingNetIncome":1733608277,"ebitda":7764653631,"fcff":7141707025,"cfo":10246337724,"capex":5957320080,"totalAssets":162474778093,"totalLiabilities":97917496378,"totalEquity":64557281715,"cash":5096783949,"totalDebt":56320412804},{"fiscalYear":2024,"statement":"연결","revenue":156004130939,"operatingIncome":3609514029,"netIncome":1310845236,"controllingNetIncome":1310845236,"ebitda":4024515348,"fcff":-413250934,"cfo":3474777029,"capex":6456119537,"totalAssets":172759361728,"totalLiabilities":103048079456,"totalEquity":69711282272,"cash":5288896350,"totalDebt":59231353948},{"fiscalYear":2025,"statement":"연결","revenue":161073686528,"operatingIncome":2014876260,"netIncome":-1657646247,"controllingNetIncome":-1657646247,"ebitda":5374866998,"fcff":5762050405,"cfo":5706802064,"capex":1936998915,"totalAssets":165660436153,"totalLiabilities":97535816887,"totalEquity":68124619266,"cash":5134098944,"totalDebt":58194568098}],"quarterly":[{"stockCode":"016920","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":36558493484,"operatingIncome":-1029237237,"netIncome":-1002911016,"prevYearRevenue":37833624128,"prevYearOperatingIncome":992670350,"prevYearNetIncome":-525482172,"source":"11014","updatedAt":"2026-08-26T22:33:36.905Z"},{"stockCode":"016920","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":47027645510,"operatingIncome":1805585644,"netIncome":172405833,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:36.914Z"},{"stockCode":"016920","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":37703426849,"operatingIncome":40906008,"netIncome":-655636167,"prevYearRevenue":38947040473,"prevYearOperatingIncome":583739836,"prevYearNetIncome":119717368,"source":"11013","updatedAt":"2026-08-26T22:33:36.375Z"},{"stockCode":"016920","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":39323853211,"operatingIncome":2306339678,"netIncome":1243016162,"prevYearRevenue":38540507061,"prevYearOperatingIncome":654788017,"prevYearNetIncome":-946858432,"source":"11012","updatedAt":"2026-08-26T22:33:36.620Z"}]}