{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/017180","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"017180","name":"명문제약","market":"KOSPI","sector":"의약품 제조업","lastPrice":1235,"marketCap":41932515690,"sharesOutstanding":33953454,"asOf":"2026-09-26T15:09:35.322Z"},"valuation":{"fiscalYear":2025,"per":22.12,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":0.21,"evEbitda":12.48,"ev":134730526326,"fcff":-4848147901,"fcffYield":-0.036,"roe":0.0194,"revenueGrowth":{"y1":0.0472,"y3":0.0867,"y5":0.0884},"operatingIncomeGrowth":{"y1":2.5436,"y3":0.0203,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.037Z"},"price":{"high52w":1945,"low52w":1057,"fromHigh":-0.365,"returns":[{"label":"1개월","value":0.0343},{"label":"3개월","value":0.0317},{"label":"6개월","value":-0.35},{"label":"1년","value":-0.2591},{"label":"3년","value":-0.4424},{"label":"5년","value":-0.7692}]},"dividends":[{"fiscalYear":2017,"dps":100,"yieldPct":1.7,"payoutPct":29.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":147498532162,"operatingIncome":4936910084,"netIncome":327850566,"controllingNetIncome":988268545,"ebitda":6850566616,"fcff":null,"cfo":11407275728,"capex":null,"totalAssets":243065787844,"totalLiabilities":150001918695,"totalEquity":93063869149,"cash":622920953,"totalDebt":100788044022},{"fiscalYear":2019,"statement":"연결","revenue":149346276617,"operatingIncome":-14294351769,"netIncome":-20832841844,"controllingNetIncome":-20402076841,"ebitda":-10633141070,"fcff":-1543711084,"cfo":-2941626919,"capex":2175000000,"totalAssets":264441725201,"totalLiabilities":184246225103,"totalEquity":80195500098,"cash":572139536,"totalDebt":117677386376},{"fiscalYear":2020,"statement":"연결","revenue":127852855895,"operatingIncome":-28964038575,"netIncome":-27753013559,"controllingNetIncome":-27638585456,"ebitda":-24762969956,"fcff":-13788233881,"cfo":-16672465185,"capex":346445144,"totalAssets":243025042909,"totalLiabilities":152250253580,"totalEquity":90774789329,"cash":4553246797,"totalDebt":98793583181},{"fiscalYear":2021,"statement":"연결","revenue":137759902074,"operatingIncome":-5880803085,"netIncome":-6804256793,"controllingNetIncome":-6864503226,"ebitda":-1677803289,"fcff":null,"cfo":854995948,"capex":null,"totalAssets":223263081737,"totalLiabilities":137389372750,"totalEquity":85873708987,"cash":6812686808,"totalDebt":84130431370},{"fiscalYear":2022,"statement":"연결","revenue":152134940505,"operatingIncome":6433888101,"netIncome":7976055380,"controllingNetIncome":233,"ebitda":10672367216,"fcff":6714438312,"cfo":5474842482,"capex":1560320000,"totalAssets":230449822959,"totalLiabilities":135182358858,"totalEquity":95267464101,"cash":4857575496,"totalDebt":9653967835},{"fiscalYear":2023,"statement":"연결","revenue":169567372992,"operatingIncome":963765332,"netIncome":-4874243002,"controllingNetIncome":-5394183626,"ebitda":5153285280,"fcff":-3734728013,"cfo":-5180519699,"capex":2557878390,"totalAssets":236548793649,"totalLiabilities":147794261201,"totalEquity":88754532448,"cash":7961793645,"totalDebt":15874716559},{"fiscalYear":2024,"statement":"연결","revenue":186443052017,"operatingIncome":1928730102,"netIncome":-3789893020,"controllingNetIncome":-3034503932,"ebitda":null,"fcff":2496269341,"cfo":-1337700452,"capex":631480000,"totalAssets":257987686198,"totalLiabilities":154865086757,"totalEquity":103122599441,"cash":4392154048,"totalDebt":10136855917},{"fiscalYear":2025,"statement":"연결","revenue":195247096550,"operatingIncome":6834598874,"netIncome":1417785610,"controllingNetIncome":1895287562,"ebitda":10796328311,"fcff":-4848147901,"cfo":-1704078188,"capex":6210180000,"totalAssets":272455465130,"totalLiabilities":167998749757,"totalEquity":104456715373,"cash":5835761799,"totalDebt":98633772435}],"quarterly":[{"stockCode":"017180","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":49862138009,"operatingIncome":453756643,"netIncome":-667921847,"prevYearRevenue":46983156328,"prevYearOperatingIncome":902147627,"prevYearNetIncome":-918353164,"source":"11014","updatedAt":"2026-08-26T22:31:54.691Z"},{"stockCode":"017180","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":50752797449,"operatingIncome":1612220696,"netIncome":828307449,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:54.695Z"},{"stockCode":"017180","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":47998638964,"operatingIncome":293534122,"netIncome":-1035766105,"prevYearRevenue":45874936288,"prevYearOperatingIncome":-911561309,"prevYearNetIncome":-2172670142,"source":"11013","updatedAt":"2026-08-26T22:31:54.146Z"},{"stockCode":"017180","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":51210938260,"operatingIncome":-836368295,"netIncome":-1689840460,"prevYearRevenue":48757224804,"prevYearOperatingIncome":5680182844,"prevYearNetIncome":3430070150,"source":"11012","updatedAt":"2026-08-26T22:31:54.382Z"}]}