{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/017370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"017370","name":"우신시스템","market":"KOSPI","sector":"특수 목적용 기계 제조업","lastPrice":3385,"marketCap":61993072790,"sharesOutstanding":18314054,"asOf":"2026-09-26T15:09:35.322Z"},"valuation":{"fiscalYear":2025,"per":4.13,"perTtm":4.52,"ttmPeriod":"25Q3~26Q2","pbr":0.37,"psr":0.16,"evEbitda":1.09,"ev":35335336022,"fcff":76395920245,"fcffYield":2.162,"roe":0.1018,"revenueGrowth":{"y1":-0.3105,"y3":0.1515,"y5":0.1006},"operatingIncomeGrowth":{"y1":-0.4217,"y3":0.3779,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.152Z"},"price":{"high52w":7060,"low52w":3380,"fromHigh":-0.5205,"returns":[{"label":"1개월","value":-0.1115},{"label":"3개월","value":-0.1912},{"label":"6개월","value":-0.4113},{"label":"1년","value":-0.5246},{"label":"3년","value":-0.5363},{"label":"5년","value":-0.1969}]},"dividends":[{"fiscalYear":2025,"dps":30,"yieldPct":0.48,"payoutPct":3},{"fiscalYear":2024,"dps":50,"yieldPct":0.86,"payoutPct":2.3},{"fiscalYear":2023,"dps":50,"yieldPct":0.57,"payoutPct":10.5},{"fiscalYear":2022,"dps":30,"yieldPct":0.96,"payoutPct":17.1},{"fiscalYear":2018,"dps":10,"yieldPct":0.15,"payoutPct":-4.2},{"fiscalYear":2017,"dps":20,"yieldPct":0.24,"payoutPct":-42.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":291720275103,"operatingIncome":-1259002669,"netIncome":-3133663876,"controllingNetIncome":-3068952378,"ebitda":8801753356,"fcff":-26925528858,"cfo":-23570960207,"capex":6118255006,"totalAssets":300007702144,"totalLiabilities":189745985443,"totalEquity":110261716701,"cash":11968045836,"totalDebt":117336596001},{"fiscalYear":2019,"statement":"연결","revenue":263651610824,"operatingIncome":666441244,"netIncome":4161980796,"controllingNetIncome":4626046432,"ebitda":11635574057,"fcff":23374386055,"cfo":30515304157,"capex":10315238857,"totalAssets":311961834022,"totalLiabilities":198789722516,"totalEquity":113172111506,"cash":22935468303,"totalDebt":119287336953},{"fiscalYear":2020,"statement":"연결","revenue":240664448213,"operatingIncome":-3556316279,"netIncome":-14012532662,"controllingNetIncome":-13902534206,"ebitda":11563088767,"fcff":4518431026,"cfo":13093153668,"capex":12152622087,"totalAssets":324516701631,"totalLiabilities":224284592348,"totalEquity":100232109283,"cash":42055937507,"totalDebt":141801908652},{"fiscalYear":2021,"statement":"연결","revenue":262337789266,"operatingIncome":-11486951348,"netIncome":-12911457219,"controllingNetIncome":-12989418496,"ebitda":3002104810,"fcff":28606569579,"cfo":30160280556,"capex":5301521662,"totalAssets":309605708018,"totalLiabilities":220358554970,"totalEquity":89247153048,"cash":70048502530,"totalDebt":144885002925},{"fiscalYear":2022,"statement":"연결","revenue":254538462220,"operatingIncome":7972167440,"netIncome":2816572951,"controllingNetIncome":2768896294,"ebitda":15385475357,"fcff":17226684789,"cfo":18003437299,"capex":4318531044,"totalAssets":282515715608,"totalLiabilities":192467200303,"totalEquity":90048515305,"cash":43444408967,"totalDebt":126361040014},{"fiscalYear":2023,"statement":"연결","revenue":242195761152,"operatingIncome":12410190731,"netIncome":7430685130,"controllingNetIncome":7430685130,"ebitda":27384532558,"fcff":34363694224,"cfo":48250788301,"capex":19301427890,"totalAssets":380460470089,"totalLiabilities":284056762487,"totalEquity":96403707602,"cash":70604800954,"totalDebt":10709962404},{"fiscalYear":2024,"statement":"연결","revenue":563596965854,"operatingIncome":36066529187,"netIncome":33895515946,"controllingNetIncome":33895515946,"ebitda":45261656837,"fcff":-98394453996,"cfo":-81327955066,"capex":20214529804,"totalAssets":433752930051,"totalLiabilities":305511677606,"totalEquity":128241252445,"cash":19441871224,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":388612954434,"operatingIncome":20857626833,"netIncome":15007580438,"controllingNetIncome":15007580438,"ebitda":32460730073,"fcff":76395920245,"cfo":90111262695,"capex":20528205139,"totalAssets":394844553274,"totalLiabilities":228281019062,"totalEquity":166563534212,"cash":26657736768,"totalDebt":null}],"quarterly":[{"stockCode":"017370","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":101040158765,"operatingIncome":4367199814,"netIncome":6622558901,"prevYearRevenue":280599238991,"prevYearOperatingIncome":20822631372,"prevYearNetIncome":9874570970,"source":"11014","updatedAt":"2026-08-26T22:29:29.166Z"},{"stockCode":"017370","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":90851811051,"operatingIncome":6082820063,"netIncome":5557305106,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:29.172Z"},{"stockCode":"017370","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":82173323791,"operatingIncome":-335084913,"netIncome":1355239237,"prevYearRevenue":102472748863,"prevYearOperatingIncome":9127513420,"prevYearNetIncome":5356844577,"source":"11013","updatedAt":"2026-08-26T22:29:28.684Z"},{"stockCode":"017370","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":80388249941,"operatingIncome":-3545331612,"netIncome":173144105,"prevYearRevenue":94248235755,"prevYearOperatingIncome":1280093536,"prevYearNetIncome":-2529128146,"source":"11012","updatedAt":"2026-08-26T22:29:28.929Z"}]}