{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/017480","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"017480","name":"삼현철강","market":"KOSDAQ","sector":"1차 철강 제조업","lastPrice":4840,"marketCap":74743587600,"sharesOutstanding":15442890,"asOf":"2026-09-26T15:09:35.322Z"},"valuation":{"fiscalYear":2025,"per":11.78,"perTtm":7.04,"ttmPeriod":"25Q3~26Q2","pbr":0.38,"psr":0.34,"evEbitda":null,"ev":-31988333613,"fcff":6630148237,"fcffYield":null,"roe":0.0324,"revenueGrowth":{"y1":-0.0255,"y3":-0.1382,"y5":-0.0063},"operatingIncomeGrowth":{"y1":0.4324,"y3":-0.3564,"y5":-0.0999},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.993Z"},"price":{"high52w":5420,"low52w":4280,"fromHigh":-0.107,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.0901},{"label":"6개월","value":0.0488},{"label":"1년","value":0.0756},{"label":"3년","value":-0.0359},{"label":"5년","value":-0.2754}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":6.6,"payoutPct":73},{"fiscalYear":2024,"dps":300,"yieldPct":6.7,"payoutPct":84.1},{"fiscalYear":2023,"dps":300,"yieldPct":5.9,"payoutPct":44.5},{"fiscalYear":2022,"dps":300,"yieldPct":6.1,"payoutPct":28.9},{"fiscalYear":2021,"dps":300,"yieldPct":5.1,"payoutPct":18.2},{"fiscalYear":2020,"dps":150,"yieldPct":3.6,"payoutPct":30},{"fiscalYear":2019,"dps":150,"yieldPct":3.8,"payoutPct":35.4},{"fiscalYear":2018,"dps":150,"yieldPct":3.2,"payoutPct":32}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":227980186290,"operatingIncome":9028914138,"netIncome":7232006832,"controllingNetIncome":null,"ebitda":11571167785,"fcff":6480388612,"cfo":7718129864,"capex":1237741252,"totalAssets":167102808783,"totalLiabilities":22228731907,"totalEquity":144874076876,"cash":52616377943,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":237603984152,"operatingIncome":7948387558,"netIncome":6548214775,"controllingNetIncome":null,"ebitda":10202525025,"fcff":7232508692,"cfo":7303658840,"capex":75326250,"totalAssets":171203628047,"totalLiabilities":22066563806,"totalEquity":149137064241,"cash":57456970653,"totalDebt":136754529},{"fiscalYear":2020,"statement":"별도","revenue":224919932912,"operatingIncome":8630240771,"netIncome":7725728871,"controllingNetIncome":null,"ebitda":10727131717,"fcff":9497384274,"cfo":9583791664,"capex":89450000,"totalAssets":184543689274,"totalLiabilities":30124879147,"totalEquity":154418810127,"cash":61467951641,"totalDebt":92092998},{"fiscalYear":2021,"statement":"별도","revenue":322146868536,"operatingIncome":33148768681,"netIncome":25395535406,"controllingNetIncome":null,"ebitda":35141879080,"fcff":-7092043697,"cfo":-5962754511,"capex":1131192890,"totalAssets":212140776612,"totalLiabilities":36070032422,"totalEquity":176070744190,"cash":52651891071,"totalDebt":51215555},{"fiscalYear":2022,"statement":"별도","revenue":340566810816,"operatingIncome":19125865555,"netIncome":16010830220,"controllingNetIncome":null,"ebitda":21019041391,"fcff":38593412671,"cfo":38764659731,"capex":172232240,"totalAssets":224289943436,"totalLiabilities":34897295822,"totalEquity":189392647614,"cash":88809325381,"totalDebt":13769222},{"fiscalYear":2023,"statement":"별도","revenue":262437778010,"operatingIncome":9727719983,"netIncome":10414244126,"controllingNetIncome":null,"ebitda":11483942386,"fcff":14979156726,"cfo":15946291334,"capex":967214175,"totalAssets":221362523356,"totalLiabilities":26850104016,"totalEquity":194512419340,"cash":99311613343,"totalDebt":0},{"fiscalYear":2024,"statement":"별도","revenue":223661506913,"operatingIncome":3559859456,"netIncome":5508284894,"controllingNetIncome":null,"ebitda":4949002871,"fcff":9244984543,"cfo":9244984543,"capex":0,"totalAssets":216868920529,"totalLiabilities":21674155923,"totalEquity":195194764606,"cash":104254639976,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":217962237638,"operatingIncome":5099289480,"netIncome":6345443768,"controllingNetIncome":null,"ebitda":7197321397,"fcff":6630148237,"cfo":6790348237,"capex":160200000,"totalAssets":217456766037,"totalLiabilities":20420877690,"totalEquity":197035888347,"cash":106731921213,"totalDebt":null}],"quarterly":[{"stockCode":"017480","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":53091501778,"operatingIncome":1002412775,"netIncome":1363500091,"prevYearRevenue":45542459330,"prevYearOperatingIncome":695884772,"prevYearNetIncome":1231940781,"source":"11014","updatedAt":"2026-08-26T22:28:54.360Z"},{"stockCode":"017480","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":58153269811,"operatingIncome":2089362138,"netIncome":2484984250,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:54.362Z"},{"stockCode":"017480","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":57350647687,"operatingIncome":1543032567,"netIncome":1851655935,"prevYearRevenue":52287246575,"prevYearOperatingIncome":138404789,"prevYearNetIncome":721151829,"source":"11013","updatedAt":"2026-08-26T22:28:53.822Z"},{"stockCode":"017480","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":61402095337,"operatingIncome":5401551254,"netIncome":4911449321,"prevYearRevenue":54430219474,"prevYearOperatingIncome":1869109778,"prevYearNetIncome":1775807598,"source":"11012","updatedAt":"2026-08-26T22:28:54.082Z"}]}