{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/017510","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"017510","name":"세명전기","market":"KOSDAQ","sector":"기타 금속 가공제품 제조업","lastPrice":7820,"marketCap":119223720000,"sharesOutstanding":15246000,"asOf":"2026-09-26T15:09:35.322Z"},"valuation":{"fiscalYear":2025,"per":9.34,"perTtm":9.53,"ttmPeriod":"25Q3~26Q2","pbr":1.32,"psr":3.69,"evEbitda":7.54,"ev":114493761946,"fcff":11654775816,"fcffYield":0.1018,"roe":0.1513,"revenueGrowth":{"y1":1.2405,"y3":0.3229,"y5":0.177},"operatingIncomeGrowth":{"y1":3.8902,"y3":1.4378,"y5":1.3629},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.186Z"},"price":{"high52w":16570,"low52w":5200,"fromHigh":-0.5281,"returns":[{"label":"1개월","value":0.0469},{"label":"3개월","value":0.122},{"label":"6개월","value":-0.16},{"label":"1년","value":-0.1213},{"label":"3년","value":1.7247},{"label":"5년","value":0.3436}]},"dividends":[{"fiscalYear":2025,"dps":220,"yieldPct":2.5,"payoutPct":26.3},{"fiscalYear":2024,"dps":80,"yieldPct":1.7,"payoutPct":26},{"fiscalYear":2023,"dps":70,"yieldPct":2.5,"payoutPct":81.6},{"fiscalYear":2022,"dps":70,"yieldPct":2.2,"payoutPct":47.4},{"fiscalYear":2021,"dps":70,"yieldPct":1.7,"payoutPct":45.9},{"fiscalYear":2020,"dps":70,"yieldPct":1.7,"payoutPct":49.8},{"fiscalYear":2019,"dps":80,"yieldPct":1.6,"payoutPct":35.6},{"fiscalYear":2018,"dps":80,"yieldPct":1.1,"payoutPct":33.8}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":19017116130,"operatingIncome":3282894164,"netIncome":3603418781,"controllingNetIncome":null,"ebitda":3721251043,"fcff":1067752857,"cfo":1093420012,"capex":25886408,"totalAssets":79029092313,"totalLiabilities":9842026890,"totalEquity":69187065423,"cash":15885837410,"totalDebt":390840181},{"fiscalYear":2019,"statement":"별도","revenue":18453516433,"operatingIncome":1670563839,"netIncome":3421229671,"controllingNetIncome":null,"ebitda":2080000684,"fcff":2934168751,"cfo":2934064961,"capex":0,"totalAssets":81806215229,"totalLiabilities":10435071826,"totalEquity":71371143403,"cash":12471068981,"totalDebt":808791829},{"fiscalYear":2020,"statement":"별도","revenue":14311511991,"operatingIncome":201125486,"netIncome":2144373501,"controllingNetIncome":null,"ebitda":596371056,"fcff":1226541727,"cfo":1332862790,"capex":106340000,"totalAssets":80756413754,"totalLiabilities":8476772867,"totalEquity":72279640887,"cash":11937584132,"totalDebt":90085880},{"fiscalYear":2021,"statement":"별도","revenue":15029594450,"operatingIncome":1616527636,"netIncome":2327485635,"controllingNetIncome":null,"ebitda":1914732786,"fcff":7809451356,"cfo":7857438264,"capex":47986908,"totalAssets":82642799831,"totalLiabilities":9102893309,"totalEquity":73539906522,"cash":14626028104,"totalDebt":41446812},{"fiscalYear":2022,"statement":"별도","revenue":13966161594,"operatingIncome":1022697460,"netIncome":2253654261,"controllingNetIncome":null,"ebitda":1299844622,"fcff":-3133913690,"cfo":-3029216480,"capex":104697210,"totalAssets":82985274706,"totalLiabilities":8261702636,"totalEquity":74723572070,"cash":5024418077,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":11835001413,"operatingIncome":1351879736,"netIncome":1306545862,"controllingNetIncome":null,"ebitda":1656123612,"fcff":-5465859638,"cfo":-5093115891,"capex":372798883,"totalAssets":83331735609,"totalLiabilities":8368837677,"totalEquity":74962897932,"cash":442955815,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":14431484950,"operatingIncome":3029673182,"netIncome":4685278134,"controllingNetIncome":null,"ebitda":3436543894,"fcff":15441625707,"cfo":15488244626,"capex":46822191,"totalAssets":88459708061,"totalLiabilities":9878751995,"totalEquity":78580956066,"cash":8582982291,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":32333208200,"operatingIncome":14815685792,"netIncome":12764239500,"controllingNetIncome":null,"ebitda":15194876472,"fcff":11654775816,"cfo":12171972761,"capex":517196945,"totalAssets":106780487966,"totalLiabilities":16654972400,"totalEquity":90125515566,"cash":4729958054,"totalDebt":null}],"quarterly":[{"stockCode":"017510","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":6457509593,"operatingIncome":1865173685,"netIncome":1829619415,"prevYearRevenue":3139645064,"prevYearOperatingIncome":568562417,"prevYearNetIncome":3427337538,"source":"11014","updatedAt":"2026-08-26T22:26:59.529Z"},{"stockCode":"017510","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":9775808671,"operatingIncome":3798014163,"netIncome":3052622830,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:59.532Z"},{"stockCode":"017510","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":9559692428,"operatingIncome":3966217670,"netIncome":2845313742,"prevYearRevenue":5023379673,"prevYearOperatingIncome":2950214344,"prevYearNetIncome":2362635348,"source":"11013","updatedAt":"2026-08-26T22:26:59.001Z"},{"stockCode":"017510","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":12646054576,"operatingIncome":5588161831,"netIncome":4777026531,"prevYearRevenue":11076510263,"prevYearOperatingIncome":6202283600,"prevYearNetIncome":5519361907,"source":"11012","updatedAt":"2026-08-26T22:26:59.257Z"}]}