{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/017550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"017550","name":"수산세보틱스","market":"KOSPI","sector":"특수 목적용 기계 제조업","lastPrice":1847,"marketCap":115251193110,"sharesOutstanding":62399130,"asOf":"2026-09-26T15:09:35.322Z"},"valuation":{"fiscalYear":2025,"per":7.28,"perTtm":6.22,"ttmPeriod":"25Q3~26Q2","pbr":0.58,"psr":0.5,"evEbitda":5.19,"ev":130047085659,"fcff":-3495893141,"fcffYield":-0.0269,"roe":0.0821,"revenueGrowth":{"y1":0.1592,"y3":-0.0712,"y5":0.1072},"operatingIncomeGrowth":{"y1":0.5715,"y3":-0.0568,"y5":0.2205},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.311Z"},"price":{"high52w":3860,"low52w":1440,"fromHigh":-0.5215,"returns":[{"label":"1개월","value":-0.0624},{"label":"3개월","value":0.077},{"label":"6개월","value":-0.0335},{"label":"1년","value":0.021},{"label":"3년","value":-0.1934},{"label":"5년","value":-0.3642}]},"dividends":[{"fiscalYear":2025,"dps":10,"yieldPct":null,"payoutPct":3.94},{"fiscalYear":2024,"dps":10,"yieldPct":null,"payoutPct":6.76},{"fiscalYear":2023,"dps":10,"yieldPct":null,"payoutPct":3.7},{"fiscalYear":2022,"dps":10,"yieldPct":0.35,"payoutPct":3.43},{"fiscalYear":2021,"dps":10,"yieldPct":0.34,"payoutPct":4.74},{"fiscalYear":2020,"dps":10,"yieldPct":0.32,"payoutPct":12.75},{"fiscalYear":2019,"dps":10,"yieldPct":null,"payoutPct":354.48}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":84621622393,"operatingIncome":423307815,"netIncome":6651218858,"controllingNetIncome":6651218858,"ebitda":3079657763,"fcff":1337010907,"cfo":2322929862,"capex":1220213469,"totalAssets":204937117561,"totalLiabilities":105949580272,"totalEquity":98987537289,"cash":9511240572,"totalDebt":73090712546},{"fiscalYear":2019,"statement":"연결","revenue":157806090500,"operatingIncome":7237422182,"netIncome":145346201,"controllingNetIncome":145346201,"ebitda":12486294983,"fcff":10616698902,"cfo":12591986961,"capex":3550502740,"totalAssets":183159348285,"totalLiabilities":82803200046,"totalEquity":100356148239,"cash":9149778264,"totalDebt":47076731928},{"fiscalYear":2020,"statement":"연결","revenue":137829698958,"operatingIncome":7002449122,"netIncome":4031757401,"controllingNetIncome":4031757401,"ebitda":11786430591,"fcff":18600212747,"cfo":20387991046,"capex":3035900058,"totalAssets":236404221426,"totalLiabilities":132757188729,"totalEquity":103647032697,"cash":26148500356,"totalDebt":82677840035},{"fiscalYear":2021,"statement":"연결","revenue":252992405856,"operatingIncome":14273592746,"netIncome":11393232917,"controllingNetIncome":11393232917,"ebitda":19217890476,"fcff":-7420343965,"cfo":-467360959,"capex":8520638205,"totalAssets":236089651990,"totalLiabilities":114040079182,"totalEquity":122049572808,"cash":28651216448,"totalDebt":58032123881},{"fiscalYear":2022,"statement":"연결","revenue":286296769359,"operatingIncome":22598864801,"netIncome":15749353436,"controllingNetIncome":15749353436,"ebitda":27532375390,"fcff":-6886526260,"cfo":1580910428,"capex":10348192458,"totalAssets":261731135173,"totalLiabilities":123182486960,"totalEquity":138548648213,"cash":21427510515,"totalDebt":74368236439},{"fiscalYear":2023,"statement":"연결","revenue":226540510519,"operatingIncome":16398431249,"netIncome":16873038022,"controllingNetIncome":16873038022,"ebitda":21203727634,"fcff":10636832202,"cfo":21448197242,"capex":13729976689,"totalAssets":263117529522,"totalLiabilities":87612992058,"totalEquity":175504537464,"cash":29532380845,"totalDebt":57808720010},{"fiscalYear":2024,"statement":"연결","revenue":197892248312,"operatingIncome":12067922457,"netIncome":9225939690,"controllingNetIncome":9225939690,"ebitda":17200340177,"fcff":15843152497,"cfo":23240167961,"capex":8842274004,"totalAssets":237238550555,"totalLiabilities":50986247092,"totalEquity":186252303463,"cash":14612758326,"totalDebt":24000000000},{"fiscalYear":2025,"statement":"연결","revenue":229388263473,"operatingIncome":18964316244,"netIncome":15840229694,"controllingNetIncome":15840229694,"ebitda":25051694376,"fcff":-3495893141,"cfo":8654331398,"capex":12898385743,"totalAssets":268079065105,"totalLiabilities":68445843946,"totalEquity":199633221159,"cash":21684733099,"totalDebt":36480625648}],"quarterly":[{"stockCode":"017550","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":52621795799,"operatingIncome":4111055812,"netIncome":3922964355,"prevYearRevenue":57732887069,"prevYearOperatingIncome":5310277897,"prevYearNetIncome":2583438485,"source":"11014","updatedAt":"2026-08-26T22:26:25.431Z"},{"stockCode":"017550","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":71934560505,"operatingIncome":6172736319,"netIncome":6378605985,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:25.436Z"},{"stockCode":"017550","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":47325557471,"operatingIncome":2809322894,"netIncome":2933555997,"prevYearRevenue":48299273606,"prevYearOperatingIncome":3469804400,"prevYearNetIncome":3192842520,"source":"11013","updatedAt":"2026-08-26T22:26:24.911Z"},{"stockCode":"017550","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":73026974747,"operatingIncome":6439581947,"netIncome":5308106902,"prevYearRevenue":56532633563,"prevYearOperatingIncome":5210719713,"prevYearNetIncome":2345816834,"source":"11012","updatedAt":"2026-08-26T22:26:25.151Z"}]}