{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/017800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"017800","name":"현대엘리베이터","market":"KOSPI","sector":"일반 목적용 기계 제조업","lastPrice":74100,"marketCap":2896745728500,"sharesOutstanding":39092385,"asOf":"2026-09-26T15:09:35.323Z"},"valuation":{"fiscalYear":2025,"per":11.05,"perTtm":7.71,"ttmPeriod":"25Q3~26Q2","pbr":2.14,"psr":1.17,"evEbitda":null,"ev":2350718742821,"fcff":237006703055,"fcffYield":0.1008,"roe":0.201,"revenueGrowth":{"y1":-0.1448,"y3":0.0503,"y5":0.0626},"operatingIncomeGrowth":{"y1":-0.0732,"y3":0.6943,"y5":0.0688},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.233Z"},"price":{"high52w":111700,"low52w":65000,"fromHigh":-0.3366,"returns":[{"label":"1개월","value":-0.0185},{"label":"3개월","value":0.0724},{"label":"6개월","value":-0.1493},{"label":"1년","value":-0.0795},{"label":"3년","value":0.6918},{"label":"5년","value":0.4732}]},"dividends":[{"fiscalYear":2025,"dps":14010,"yieldPct":14.2,"payoutPct":193},{"fiscalYear":2024,"dps":5500,"yieldPct":9.3,"payoutPct":108.4},{"fiscalYear":2023,"dps":4000,"yieldPct":8.8,"payoutPct":45.3},{"fiscalYear":2022,"dps":500,"yieldPct":1.7,"payoutPct":25.4},{"fiscalYear":2021,"dps":800,"yieldPct":1.9,"payoutPct":28.9},{"fiscalYear":2020,"dps":800,"yieldPct":2,"payoutPct":34.3},{"fiscalYear":2019,"dps":900,"yieldPct":1.3,"payoutPct":50.5},{"fiscalYear":2018,"dps":900,"yieldPct":0.9,"payoutPct":307.8}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":1448653887563,"operatingIncome":156510511822,"netIncome":-5036632025,"controllingNetIncome":-4050678414,"ebitda":null,"fcff":140984628188,"cfo":150051941818,"capex":17706354087,"totalAssets":1772684568489,"totalLiabilities":1130882351399,"totalEquity":641802217090,"cash":429503480822,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":1758791900587,"operatingIncome":181566033358,"netIncome":116934380876,"controllingNetIncome":128700276400,"ebitda":null,"fcff":null,"cfo":null,"capex":29002154609,"totalAssets":2107558500180,"totalLiabilities":1316481624095,"totalEquity":791076876085,"cash":489901998618,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":1993700559079,"operatingIncome":135284765368,"netIncome":79001194398,"controllingNetIncome":93617146017,"ebitda":185566882451,"fcff":56868991881,"cfo":null,"capex":108796432197,"totalAssets":2287650049998,"totalLiabilities":1452372569210,"totalEquity":835277480788,"cash":323871844492,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":1877217928889,"operatingIncome":143067641131,"netIncome":1458275788,"controllingNetIncome":7940899442,"ebitda":180467635889,"fcff":261949292054,"cfo":null,"capex":47840736909,"totalAssets":2374837740877,"totalLiabilities":1443630013602,"totalEquity":931207727275,"cash":338152090105,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":1872538463037,"operatingIncome":136203383746,"netIncome":43590611382,"controllingNetIncome":48516186508,"ebitda":197491924535,"fcff":255383158711,"cfo":null,"capex":60716880251,"totalAssets":2547731188376,"totalLiabilities":1599552353773,"totalEquity":948178834603,"cash":260934544124,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":1821184670810,"operatingIncome":150017406805,"netIncome":97931138698,"controllingNetIncome":95169333340,"ebitda":297411425151,"fcff":156056621416,"cfo":null,"capex":113030277982,"totalAssets":2626221534995,"totalLiabilities":1600843056138,"totalEquity":1025378478857,"cash":437195784663,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":1973426415772,"operatingIncome":129001779541,"netIncome":112347037299,"controllingNetIncome":113119187435,"ebitda":145948257334,"fcff":134843826478,"cfo":null,"capex":217961088550,"totalAssets":2987393730479,"totalLiabilities":1851191573825,"totalEquity":1136202156654,"cash":361877198553,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":2129301101267,"operatingIncome":43016096622,"netIncome":78232444324,"controllingNetIncome":78357186572,"ebitda":null,"fcff":null,"cfo":null,"capex":108735115217,"totalAssets":3014471063421,"totalLiabilities":1847719039348,"totalEquity":1166752024073,"cash":183397560807,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":2602099212000,"operatingIncome":82620343000,"netIncome":309851270000,"controllingNetIncome":318935620000,"ebitda":null,"fcff":13168839170,"cfo":49432567000,"capex":60296003000,"totalAssets":3535433379000,"totalLiabilities":2163866654000,"totalEquity":1371566725000,"cash":387608846000,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":2885296849309,"operatingIncome":225738463277,"netIncome":193928194856,"controllingNetIncome":183197914187,"ebitda":267321378878,"fcff":225380256746,"cfo":256446417749,"capex":62897223427,"totalAssets":3573751146561,"totalLiabilities":2231470469732,"totalEquity":1342280676829,"cash":452159539141,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":2467378018763,"operatingIncome":209221822358,"netIncome":269282572016,"controllingNetIncome":262047290347,"ebitda":null,"fcff":237006703055,"cfo":255573551179,"capex":48293668200,"totalAssets":3723057252310,"totalLiabilities":2278742310757,"totalEquity":1444314941553,"cash":546026985679,"totalDebt":null}],"quarterly":[{"stockCode":"017800","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":600828883575,"operatingIncome":51083467689,"netIncome":149318297693,"prevYearRevenue":697674085427,"prevYearOperatingIncome":69858994823,"prevYearNetIncome":64098155958,"source":"11014","updatedAt":"2026-08-26T22:19:40.698Z"},{"stockCode":"017800","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":634659530902,"operatingIncome":54290131453,"netIncome":32548918098,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:40.700Z"},{"stockCode":"017800","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":545847163885,"operatingIncome":40486466882,"netIncome":27068395335,"prevYearRevenue":594382454355,"prevYearOperatingIncome":48394485993,"prevYearNetIncome":34869207429,"source":"11013","updatedAt":"2026-08-26T22:19:40.169Z"},{"stockCode":"017800","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":692843740386,"operatingIncome":84478649452,"netIncome":166912467858,"prevYearRevenue":637507149931,"prevYearOperatingIncome":55453737223,"prevYearNetIncome":52546148796,"source":"11012","updatedAt":"2026-08-26T22:19:40.421Z"}]}