{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/017810","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"017810","name":"풀무원","market":"KOSPI","sector":"기타 식품 제조업","lastPrice":8810,"marketCap":335841975020,"sharesOutstanding":38120542,"asOf":"2026-09-26T15:09:35.323Z"},"valuation":{"fiscalYear":2025,"per":18.56,"perTtm":7.89,"ttmPeriod":"25Q3~26Q2","pbr":1.08,"psr":0.1,"evEbitda":4.82,"ev":1009868848437,"fcff":46988187150,"fcffYield":0.0465,"roe":0.059,"revenueGrowth":{"y1":0.0518,"y3":0.06,"y5":0.079},"operatingIncomeGrowth":{"y1":0.0146,"y3":0.5238,"y5":0.1518},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.275Z"},"price":{"high52w":14780,"low52w":8610,"fromHigh":-0.4039,"returns":[{"label":"1개월","value":-0.0775},{"label":"3개월","value":-0.0222},{"label":"6개월","value":-0.2725},{"label":"1년","value":-0.3756},{"label":"3년","value":-0.1998},{"label":"5년","value":-0.4756}]},"dividends":[{"fiscalYear":2025,"dps":102,"yieldPct":0.8,"payoutPct":24.8},{"fiscalYear":2024,"dps":102,"yieldPct":0.8,"payoutPct":10.6},{"fiscalYear":2023,"dps":102,"yieldPct":1,"payoutPct":19.2},{"fiscalYear":2022,"dps":102,"yieldPct":0.9,"payoutPct":-10.1},{"fiscalYear":2021,"dps":102,"yieldPct":0.6,"payoutPct":null},{"fiscalYear":2020,"dps":102,"yieldPct":0.6,"payoutPct":43.9},{"fiscalYear":2019,"dps":102,"yieldPct":null,"payoutPct":null},{"fiscalYear":2018,"dps":1020,"yieldPct":1.3,"payoutPct":22.2}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":2271973131849,"operatingIncome":40247971032,"netIncome":12638784904,"controllingNetIncome":23419481525,"ebitda":112932526510,"fcff":-30405259610,"cfo":59290674268,"capex":97989248006,"totalAssets":1214578439819,"totalLiabilities":774795098811,"totalEquity":439783341008,"cash":103562815718,"totalDebt":409404803672},{"fiscalYear":2019,"statement":"연결","revenue":2381451203138,"operatingIncome":30570664872,"netIncome":-7535425367,"controllingNetIncome":3491546701,"ebitda":141330569273,"fcff":-28086875714,"cfo":85410376723,"capex":128040769486,"totalAssets":1484556453749,"totalLiabilities":1021454494037,"totalEquity":463101959712,"cash":120740918674,"totalDebt":422493467688},{"fiscalYear":2020,"statement":"연결","revenue":2311199992424,"operatingIncome":45970065885,"netIncome":11833778475,"controllingNetIncome":16280287543,"ebitda":167115391263,"fcff":-27974836948,"cfo":103960982418,"capex":149886301778,"totalAssets":1693573176270,"totalLiabilities":1180634649404,"totalEquity":512938526866,"cash":98982331585,"totalDebt":566684951916},{"fiscalYear":2021,"statement":"연결","revenue":2518896106070,"operatingIncome":38513882668,"netIncome":304155972,"controllingNetIncome":13357374272,"ebitda":166916746485,"fcff":-87173824681,"cfo":118483163527,"capex":223202835184,"totalAssets":1969372521092,"totalLiabilities":1379581562516,"totalEquity":589790958576,"cash":121789886120,"totalDebt":678834061635},{"fiscalYear":2022,"statement":"연결","revenue":2838303860365,"operatingIncome":26331500743,"netIncome":-36967492015,"controllingNetIncome":-18602168342,"ebitda":164371779456,"fcff":-23939295743,"cfo":94837568164,"capex":147439487532,"totalAssets":2049217755236,"totalLiabilities":1502570984984,"totalEquity":546646770252,"cash":132585768897,"totalDebt":788333453110},{"fiscalYear":2023,"statement":"연결","revenue":2993468191302,"operatingIncome":61981274528,"netIncome":13357627680,"controllingNetIncome":19515792298,"ebitda":209958493376,"fcff":117547296360,"cfo":193580429927,"capex":127423188294,"totalAssets":2156789583390,"totalLiabilities":1650244942362,"totalEquity":506544641028,"cash":127285312169,"totalDebt":822165086040},{"fiscalYear":2024,"statement":"연결","revenue":3213696853910,"operatingIncome":91829407927,"netIncome":34386551192,"controllingNetIncome":35402742032,"ebitda":107810507463,"fcff":129903680119,"cfo":172619508049,"capex":98409443025,"totalAssets":2331157705861,"totalLiabilities":1747718363739,"totalEquity":583439342122,"cash":170346504447,"totalDebt":815510972111},{"fiscalYear":2025,"statement":"연결","revenue":3380189222782,"operatingIncome":93173090796,"netIncome":15159940983,"controllingNetIncome":18094640084,"ebitda":209605070962,"fcff":46988187150,"cfo":163748100720,"capex":154467182794,"totalAssets":2348153156973,"totalLiabilities":1730428504095,"totalEquity":617724652878,"cash":129843642014,"totalDebt":803870515431}],"quarterly":[{"stockCode":"017810","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":888395319978,"operatingIncome":38092424653,"netIncome":21732239439,"prevYearRevenue":833657134951,"prevYearOperatingIncome":33289280121,"prevYearNetIncome":15047269138,"source":"11014","updatedAt":"2026-08-26T22:22:27.948Z"},{"stockCode":"017810","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":859189922076,"operatingIncome":24256881498,"netIncome":4663085036,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:27.951Z"},{"stockCode":"017810","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":850352645583,"operatingIncome":19020401065,"netIncome":5888507106,"prevYearRevenue":793491352656,"prevYearOperatingIncome":11263209002,"prevYearNetIncome":-3026797707,"source":"11013","updatedAt":"2026-08-26T22:22:27.406Z"},{"stockCode":"017810","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":893550879136,"operatingIncome":24638411321,"netIncome":10306279886,"prevYearRevenue":839112628072,"prevYearOperatingIncome":19560575643,"prevYearNetIncome":-8208585785,"source":"11012","updatedAt":"2026-08-26T22:22:27.666Z"}]}