{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/017860","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"017860","name":"DS단석","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":12110,"marketCap":213785507740,"sharesOutstanding":17653634,"asOf":"2026-09-26T15:09:35.323Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.79,"psr":0.22,"evEbitda":16.64,"ev":512826414506,"fcff":-6440633535,"fcffYield":-0.0126,"roe":-0.0435,"revenueGrowth":{"y1":-0.0071,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.3451,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.998Z"},"price":{"high52w":26250,"low52w":10300,"fromHigh":-0.5387,"returns":[{"label":"1개월","value":0.0185},{"label":"3개월","value":0.1172},{"label":"6개월","value":-0.379},{"label":"1년","value":-0.4049},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":10,"yieldPct":0.05,"payoutPct":null}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":1070440042557,"operatingIncome":76240446307,"netIncome":39161852822,"controllingNetIncome":40023020561,"ebitda":null,"fcff":-15297303091,"cfo":35799687501,"capex":68082081496,"totalAssets":718904136635,"totalLiabilities":437728925747,"totalEquity":281175210888,"cash":24580553883,"totalDebt":305777028894},{"fiscalYear":2024,"statement":"연결","revenue":961722369625,"operatingIncome":12187575770,"netIncome":-10321573908,"controllingNetIncome":-9159174410,"ebitda":24731401607,"fcff":-12460762823,"cfo":47659272283,"capex":75804282094,"totalAssets":735819053361,"totalLiabilities":452780585481,"totalEquity":283038467880,"cash":19912008885,"totalDebt":5032155927},{"fiscalYear":2025,"statement":"연결","revenue":954873741956,"operatingIncome":7982184722,"netIncome":-12074239649,"controllingNetIncome":-12022208562,"ebitda":30816506752,"fcff":-6440633535,"cfo":19017516094,"capex":40489175220,"totalAssets":759101921892,"totalLiabilities":488767477489,"totalEquity":270334444403,"cash":15964551589,"totalDebt":315005458355}],"quarterly":[{"stockCode":"017860","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":254833608005,"operatingIncome":1368155490,"netIncome":-1375433697,"prevYearRevenue":259114345614,"prevYearOperatingIncome":2555244914,"prevYearNetIncome":-2842441652,"source":"11014","updatedAt":"2026-08-26T22:24:18.322Z"},{"stockCode":"017860","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":230199238293,"operatingIncome":-1060083276,"netIncome":-11607058290,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:18.324Z"},{"stockCode":"017860","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":278139614522,"operatingIncome":4395804601,"netIncome":-1856414918,"prevYearRevenue":248115586701,"prevYearOperatingIncome":8991400862,"prevYearNetIncome":6307201650,"source":"11013","updatedAt":"2026-08-26T22:24:17.824Z"},{"stockCode":"017860","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":310076582523,"operatingIncome":6289708730,"netIncome":2518116226,"prevYearRevenue":221725308957,"prevYearOperatingIncome":-1317288354,"prevYearNetIncome":-5398949312,"source":"11012","updatedAt":"2026-08-26T22:24:18.075Z"}]}