{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/017890","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"017890","name":"한국알콜","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":14400,"marketCap":297698486400,"sharesOutstanding":20673506,"asOf":"2026-09-26T15:09:35.324Z"},"valuation":{"fiscalYear":2025,"per":9.71,"perTtm":6.17,"ttmPeriod":"25Q3~26Q2","pbr":0.56,"psr":0.7,"evEbitda":7.11,"ev":271760157424,"fcff":34314710268,"fcffYield":0.1263,"roe":0.0586,"revenueGrowth":{"y1":0.0068,"y3":-0.0614,"y5":0.0266},"operatingIncomeGrowth":{"y1":0.1597,"y3":0.0808,"y5":-0.1072},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.187Z"},"price":{"high52w":15400,"low52w":9000,"fromHigh":-0.0649,"returns":[{"label":"1개월","value":0.0112},{"label":"3개월","value":0.2961},{"label":"6개월","value":0.2857},{"label":"1년","value":0.6234},{"label":"3년","value":0.2478},{"label":"5년","value":0.0435}]},"dividends":[{"fiscalYear":2025,"dps":110,"yieldPct":1,"payoutPct":5.89},{"fiscalYear":2024,"dps":110,"yieldPct":1.3,"payoutPct":9.22},{"fiscalYear":2023,"dps":285,"yieldPct":2.5,"payoutPct":39.9},{"fiscalYear":2022,"dps":50,"yieldPct":0.5,"payoutPct":3.05},{"fiscalYear":2021,"dps":100,"yieldPct":0.9,"payoutPct":4.31},{"fiscalYear":2020,"dps":100,"yieldPct":0.7,"payoutPct":3.92},{"fiscalYear":2019,"dps":100,"yieldPct":1.3,"payoutPct":6.47},{"fiscalYear":2018,"dps":50,"yieldPct":0.7,"payoutPct":3.59}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":255981311076,"operatingIncome":28504495076,"netIncome":28673958497,"controllingNetIncome":28673958497,"ebitda":39344474110,"fcff":11576603001,"cfo":26646931940,"capex":16144734661,"totalAssets":376499890632,"totalLiabilities":82361207234,"totalEquity":294138683398,"cash":35949589625,"totalDebt":31639926714},{"fiscalYear":2019,"statement":"연결","revenue":291435152495,"operatingIncome":33099997967,"netIncome":32051476853,"controllingNetIncome":31803103303,"ebitda":44227753841,"fcff":5147176101,"cfo":14271630012,"capex":10418081493,"totalAssets":437078589145,"totalLiabilities":102630966411,"totalEquity":334447622734,"cash":48201285938,"totalDebt":48996865225},{"fiscalYear":2020,"statement":"연결","revenue":371740813157,"operatingIncome":56103774160,"netIncome":53350640619,"controllingNetIncome":51962304379,"ebitda":67741512569,"fcff":46358801201,"cfo":61766099573,"capex":16808746267,"totalAssets":494425083176,"totalLiabilities":112476612024,"totalEquity":381948471152,"cash":72881904876,"totalDebt":42371746662},{"fiscalYear":2021,"statement":"연결","revenue":501662554630,"operatingIncome":53978904427,"netIncome":48514873599,"controllingNetIncome":45901771045,"ebitda":65648047253,"fcff":-6319746418,"cfo":13737036336,"capex":21165092050,"totalAssets":568394615188,"totalLiabilities":138152948572,"totalEquity":430241666616,"cash":45618869585,"totalDebt":52257317420},{"fiscalYear":2022,"statement":"연결","revenue":512698074574,"operatingIncome":25203198397,"netIncome":33791353288,"controllingNetIncome":30331862417,"ebitda":37706962529,"fcff":4629479560,"cfo":38379629144,"capex":35138359989,"totalAssets":581037565925,"totalLiabilities":113623990822,"totalEquity":467413575103,"cash":38000809812,"totalDebt":44576576386},{"fiscalYear":2023,"statement":"연결","revenue":438274113703,"operatingIncome":21881585998,"netIncome":14333901531,"controllingNetIncome":10067529958,"ebitda":34939749491,"fcff":8173374766,"cfo":36060497242,"capex":29308723797,"totalAssets":653170084371,"totalLiabilities":127157495072,"totalEquity":526012589299,"cash":44971801020,"totalDebt":4643215741},{"fiscalYear":2024,"statement":"연결","revenue":421013788394,"operatingIncome":27434700534,"netIncome":30370671639,"controllingNetIncome":24544074142,"ebitda":41574919645,"fcff":-352881763,"cfo":26633157719,"capex":28219486328,"totalAssets":654924140237,"totalLiabilities":92968334166,"totalEquity":561955806071,"cash":53532289921,"totalDebt":269130891},{"fiscalYear":2025,"statement":"연결","revenue":423883457380,"operatingIncome":31816924771,"netIncome":37823972121,"controllingNetIncome":30644100318,"ebitda":38213299147,"fcff":34314710268,"cfo":54399234792,"capex":21716225772,"totalAssets":703581690943,"totalLiabilities":108828778711,"totalEquity":594752912232,"cash":59177807565,"totalDebt":33239478589}],"quarterly":[{"stockCode":"017890","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":106322809672,"operatingIncome":10497276902,"netIncome":12748709794,"prevYearRevenue":105334219122,"prevYearOperatingIncome":5603286600,"prevYearNetIncome":7767791442,"source":"11014","updatedAt":"2026-08-26T22:23:05.945Z"},{"stockCode":"017890","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":103275701434,"operatingIncome":5427913877,"netIncome":4403349833,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:05.946Z"},{"stockCode":"017890","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":108977497268,"operatingIncome":10665696708,"netIncome":13281232076,"prevYearRevenue":108322145381,"prevYearOperatingIncome":6554692912,"prevYearNetIncome":9577348132,"source":"11013","updatedAt":"2026-08-26T22:23:05.415Z"},{"stockCode":"017890","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":128648249611,"operatingIncome":17230920987,"netIncome":17843089221,"prevYearRevenue":105962800893,"prevYearOperatingIncome":9337041080,"prevYearNetIncome":11094564362,"source":"11012","updatedAt":"2026-08-26T22:23:05.687Z"}]}