{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/017900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"017900","name":"광전자","market":"KOSPI","sector":"반도체 제조업","lastPrice":10200,"marketCap":591026382600,"sharesOutstanding":57943763,"asOf":"2026-09-26T15:09:35.324Z"},"valuation":{"fiscalYear":2025,"per":138.85,"perTtm":53.9,"ttmPeriod":"25Q3~26Q2","pbr":2.45,"psr":4.45,"evEbitda":54.33,"ev":588809627386,"fcff":-5089992243,"fcffYield":-0.0086,"roe":0.0177,"revenueGrowth":{"y1":0.0192,"y3":-0.0447,"y5":-0.0245},"operatingIncomeGrowth":{"y1":-0.1822,"y3":-0.409,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.234Z"},"price":{"high52w":17780,"low52w":1763,"fromHigh":-0.4263,"returns":[{"label":"1개월","value":0.2944},{"label":"3개월","value":0.5938},{"label":"6개월","value":2.1385},{"label":"1년","value":4.3797},{"label":"3년","value":3.7887},{"label":"5년","value":2.6234}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":2.77,"payoutPct":59.2},{"fiscalYear":2024,"dps":50,"yieldPct":2.89,"payoutPct":23.9},{"fiscalYear":2023,"dps":50,"yieldPct":2.36,"payoutPct":-262.5},{"fiscalYear":2022,"dps":50,"yieldPct":2.26,"payoutPct":18.2},{"fiscalYear":2021,"dps":50,"yieldPct":1.58,"payoutPct":22.8},{"fiscalYear":2019,"dps":50,"yieldPct":2.34,"payoutPct":74.2},{"fiscalYear":2018,"dps":50,"yieldPct":2.5,"payoutPct":39.82},{"fiscalYear":2017,"dps":50,"yieldPct":1.81,"payoutPct":90.31}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":176929799960,"operatingIncome":2535763422,"netIncome":6337706919,"controllingNetIncome":6573762453,"ebitda":10473579056,"fcff":-4406461302,"cfo":12554254995,"capex":16968001281,"totalAssets":262117704395,"totalLiabilities":37717805263,"totalEquity":224399899132,"cash":10898143736,"totalDebt":468395500},{"fiscalYear":2019,"statement":"연결","revenue":166182499009,"operatingIncome":-1452777949,"netIncome":3363537797,"controllingNetIncome":3460617178,"ebitda":7996404309,"fcff":3237143221,"cfo":10048254629,"capex":6811111408,"totalAssets":260279874598,"totalLiabilities":37863786811,"totalEquity":222416087787,"cash":19539643468,"totalDebt":1632347394},{"fiscalYear":2020,"statement":"연결","revenue":150172566811,"operatingIncome":-7841404443,"netIncome":-16332831610,"controllingNetIncome":-15892048934,"ebitda":1661861930,"fcff":1371400521,"cfo":5183040598,"capex":3811640077,"totalAssets":243369782680,"totalLiabilities":42098516463,"totalEquity":201271266217,"cash":26319318488,"totalDebt":481877129},{"fiscalYear":2021,"statement":"연결","revenue":173773675132,"operatingIncome":6916463299,"netIncome":10469916074,"controllingNetIncome":11045169299,"ebitda":15306921720,"fcff":-6200796566,"cfo":-1308095781,"capex":4892700785,"totalAssets":238961555432,"totalLiabilities":28253535695,"totalEquity":210708019737,"cash":20009310323,"totalDebt":163894514},{"fiscalYear":2022,"statement":"연결","revenue":152201072028,"operatingIncome":5837058369,"netIncome":13137606608,"controllingNetIncome":13833685288,"ebitda":13756683523,"fcff":13401424629,"cfo":17453957644,"capex":4052533015,"totalAssets":247855306698,"totalLiabilities":20234706018,"totalEquity":227620600680,"cash":20565983066,"totalDebt":45070791},{"fiscalYear":2023,"statement":"연결","revenue":125705279635,"operatingIncome":-4405094540,"netIncome":-1063414462,"controllingNetIncome":-959247559,"ebitda":2557391327,"fcff":15147412857,"cfo":18408820896,"capex":3261408039,"totalAssets":251180472123,"totalLiabilities":19655544304,"totalEquity":231524927819,"cash":23900929497,"totalDebt":15425200},{"fiscalYear":2024,"statement":"연결","revenue":130189190329,"operatingIncome":1473042384,"netIncome":10620128567,"controllingNetIncome":10548458386,"ebitda":7023758079,"fcff":10028728899,"cfo":11948116240,"capex":1919387341,"totalAssets":260831921228,"totalLiabilities":21589720855,"totalEquity":239242200373,"cash":15492976176,"totalDebt":16038100},{"fiscalYear":2025,"statement":"연결","revenue":132685277641,"operatingIncome":1204703470,"netIncome":4226529140,"controllingNetIncome":4256503122,"ebitda":10837254509,"fcff":-5089992243,"cfo":9244131424,"capex":14334137990,"totalAssets":258292978185,"totalLiabilities":17171499881,"totalEquity":241121478304,"cash":2418498643,"totalDebt":201743429}],"quarterly":[{"stockCode":"017900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":33017772332,"operatingIncome":38579881,"netIncome":2579711888,"prevYearRevenue":33474903958,"prevYearOperatingIncome":612234123,"prevYearNetIncome":-1265380102,"source":"11014","updatedAt":"2026-08-26T22:21:59.099Z"},{"stockCode":"017900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":29536913394,"operatingIncome":-1813733316,"netIncome":1649408500,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:59.104Z"},{"stockCode":"017900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":34472331202,"operatingIncome":674692723,"netIncome":4130497111,"prevYearRevenue":35456352389,"prevYearOperatingIncome":1863015251,"prevYearNetIncome":2349294856,"source":"11013","updatedAt":"2026-08-26T22:21:58.564Z"},{"stockCode":"017900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":36825118535,"operatingIncome":1302341752,"netIncome":2606483154,"prevYearRevenue":34674239526,"prevYearOperatingIncome":1116841654,"prevYearNetIncome":-2351886104,"source":"11012","updatedAt":"2026-08-26T22:21:58.805Z"}]}