{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/018290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"018290","name":"브이티","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":11310,"marketCap":395192187780,"sharesOutstanding":34941838,"asOf":"2026-09-26T15:09:35.325Z"},"valuation":{"fiscalYear":2025,"per":6.49,"perTtm":9.59,"ttmPeriod":"25Q3~26Q2","pbr":1.63,"psr":0.9,"evEbitda":3.92,"ev":347398234693,"fcff":46347064664,"fcffYield":0.1334,"roe":0.2566,"revenueGrowth":{"y1":0.0127,"y3":0.2209,"y5":0.3241},"operatingIncomeGrowth":{"y1":-0.2527,"y3":0.521,"y5":0.7228},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.189Z"},"price":{"high52w":31100,"low52w":10720,"fromHigh":-0.6363,"returns":[{"label":"1개월","value":-0.0752},{"label":"3개월","value":0.055},{"label":"6개월","value":-0.281},{"label":"1년","value":-0.6357},{"label":"3년","value":-0.4429},{"label":"5년","value":0.3894}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":109469851163,"operatingIncome":13404017933,"netIncome":10707739301,"controllingNetIncome":6972624958,"ebitda":14670845776,"fcff":-12202041843,"cfo":-11003422316,"capex":1395814915,"totalAssets":123950307059,"totalLiabilities":54235862812,"totalEquity":69714444247,"cash":17463978055,"totalDebt":18721466747},{"fiscalYear":2019,"statement":"연결","revenue":112756599675,"operatingIncome":10263494628,"netIncome":3411551246,"controllingNetIncome":2834268771,"ebitda":13879544946,"fcff":-8517601329,"cfo":-3496728700,"capex":5058686699,"totalAssets":135892621486,"totalLiabilities":74641891991,"totalEquity":61250729495,"cash":17689543746,"totalDebt":52030135855},{"fiscalYear":2020,"statement":"연결","revenue":107395372683,"operatingIncome":5460909744,"netIncome":-1308655827,"controllingNetIncome":1105399654,"ebitda":null,"fcff":-4190759661,"cfo":-3201153059,"capex":2119066607,"totalAssets":158931246112,"totalLiabilities":88499146070,"totalEquity":70432100042,"cash":11127438515,"totalDebt":64287517626},{"fiscalYear":2021,"statement":"연결","revenue":226769601349,"operatingIncome":26390742456,"netIncome":17497574991,"controllingNetIncome":14913899414,"ebitda":null,"fcff":46827117881,"cfo":48785450298,"capex":3118153310,"totalAssets":207647598183,"totalLiabilities":97556949272,"totalEquity":110090648911,"cash":33606905421,"totalDebt":28742923140},{"fiscalYear":2022,"statement":"연결","revenue":240241305569,"operatingIncome":23552825229,"netIncome":13204953213,"controllingNetIncome":11149481977,"ebitda":27962167065,"fcff":51774044268,"cfo":54019317304,"capex":3576899472,"totalAssets":220697040717,"totalLiabilities":117948797560,"totalEquity":102748243157,"cash":32849283706,"totalDebt":30349851402},{"fiscalYear":2023,"statement":"연결","revenue":295501383553,"operatingIncome":45546613453,"netIncome":31690464312,"controllingNetIncome":27268269866,"ebitda":51744952955,"fcff":22683555233,"cfo":31531436664,"capex":9475470910,"totalAssets":256624726190,"totalLiabilities":109308015301,"totalEquity":147316710889,"cash":49773830196,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":431696809961,"operatingIncome":110898660064,"netIncome":103998705371,"controllingNetIncome":98044123724,"ebitda":null,"fcff":84175328103,"cfo":87139927254,"capex":4451957459,"totalAssets":359606110018,"totalLiabilities":118903508491,"totalEquity":240702601527,"cash":41313540157,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":437183656431,"operatingIncome":82869214759,"netIncome":64205441522,"controllingNetIncome":60933123064,"ebitda":88641816411,"fcff":46347064664,"cfo":49728513140,"capex":4783262935,"totalAssets":353501351205,"totalLiabilities":100244638736,"totalEquity":253256712469,"cash":84220398087,"totalDebt":36426445000}],"quarterly":[{"stockCode":"018290","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":110219156432,"operatingIncome":12123907082,"netIncome":8795518898,"prevYearRevenue":104139979284,"prevYearOperatingIncome":30833354335,"prevYearNetIncome":33254771835,"source":"11014","updatedAt":"2026-08-26T22:22:00.157Z"},{"stockCode":"018290","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":114994014199,"operatingIncome":12661114191,"netIncome":10803644506,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:00.160Z"},{"stockCode":"018290","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":114290932582,"operatingIncome":17333482678,"netIncome":18404226841,"prevYearRevenue":100449659941,"prevYearOperatingIncome":29017313043,"prevYearNetIncome":23338638273,"source":"11013","updatedAt":"2026-08-26T22:21:59.610Z"},{"stockCode":"018290","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":131668235835,"operatingIncome":10678686238,"netIncome":3222848790,"prevYearRevenue":111520825859,"prevYearOperatingIncome":29066880443,"prevYearNetIncome":21267639845,"source":"11012","updatedAt":"2026-08-26T22:21:59.848Z"}]}