{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/018700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"018700","name":"졸스","market":"KOSDAQ","sector":"생활용품 도매업","lastPrice":1308,"marketCap":21872716080,"sharesOutstanding":16722260,"asOf":"2026-09-26T15:09:35.326Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.82,"psr":0.34,"evEbitda":null,"ev":19912312630,"fcff":-3561962754,"fcffYield":-0.1789,"roe":-0.0935,"revenueGrowth":{"y1":-0.0538,"y3":0.0306,"y5":0.1966},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.190Z"},"price":{"high52w":3109.5652,"low52w":866,"fromHigh":-0.5794,"returns":[{"label":"1개월","value":-0.0847},{"label":"3개월","value":0.4881},{"label":"6개월","value":-0.1368},{"label":"1년","value":-0.5774},{"label":"3년","value":-0.7449},{"label":"5년","value":-0.8431}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":9663299951,"operatingIncome":-2863867936,"netIncome":-5722897133,"controllingNetIncome":-5054862957,"ebitda":-1933049085,"fcff":-4422224307,"cfo":-1007052115,"capex":3449807658,"totalAssets":41829498886,"totalLiabilities":10960670366,"totalEquity":30868828520,"cash":7969681626,"totalDebt":3214538000},{"fiscalYear":2019,"statement":"연결","revenue":6551086031,"operatingIncome":-7176269491,"netIncome":-10710695268,"controllingNetIncome":-8249104536,"ebitda":-5923227416,"fcff":-7766518413,"cfo":-6711771572,"capex":1088677612,"totalAssets":39243970593,"totalLiabilities":12234652547,"totalEquity":27009318046,"cash":11933264707,"totalDebt":4245913662},{"fiscalYear":2020,"statement":"연결","revenue":26174528617,"operatingIncome":52443033,"netIncome":-8975052240,"controllingNetIncome":-8936045238,"ebitda":null,"fcff":null,"cfo":-973935233,"capex":null,"totalAssets":51748769027,"totalLiabilities":10854521688,"totalEquity":40894247339,"cash":15359722828,"totalDebt":4957786730},{"fiscalYear":2021,"statement":"연결","revenue":35640949057,"operatingIncome":-5308518930,"netIncome":15675114596,"controllingNetIncome":16122550959,"ebitda":1109890422,"fcff":-8682831127,"cfo":-6931926427,"capex":1943855919,"totalAssets":78809444157,"totalLiabilities":11299583097,"totalEquity":67509861060,"cash":3263620720,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":58667142079,"operatingIncome":-5160401668,"netIncome":-25250348276,"controllingNetIncome":-24900462594,"ebitda":null,"fcff":3789766544,"cfo":4642008488,"capex":1149601246,"totalAssets":88928699051,"totalLiabilities":30030710404,"totalEquity":58897988647,"cash":15626291783,"totalDebt":251500000},{"fiscalYear":2023,"statement":"연결","revenue":61503408544,"operatingIncome":-5691954909,"netIncome":-15962045694,"controllingNetIncome":-15730996800,"ebitda":2103468267,"fcff":-5236600477,"cfo":-5080251531,"capex":522651000,"totalAssets":68642104730,"totalLiabilities":25950633333,"totalEquity":42691471397,"cash":12897405757,"totalDebt":3549694767},{"fiscalYear":2024,"statement":"연결","revenue":67877010734,"operatingIncome":-5731060021,"netIncome":-13492429479,"controllingNetIncome":-13353865649,"ebitda":-82816537,"fcff":-5846339266,"cfo":-5933210823,"capex":157010918,"totalAssets":46388102294,"totalLiabilities":17426835962,"totalEquity":28961266332,"cash":7702914152,"totalDebt":2063527321},{"fiscalYear":2025,"statement":"연결","revenue":64222565683,"operatingIncome":-2997414739,"netIncome":-3151947115,"controllingNetIncome":-2607303015,"ebitda":-1147905754,"fcff":-3561962754,"cfo":-3662378760,"capex":79915356,"totalAssets":39284058116,"totalLiabilities":12762686307,"totalEquity":26521371809,"cash":3814114598,"totalDebt":1853711148}],"quarterly":[{"stockCode":"018700","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":17780586063,"operatingIncome":178390900,"netIncome":2362067138,"prevYearRevenue":19160704669,"prevYearOperatingIncome":-496079253,"prevYearNetIncome":-642370595,"source":"11014","updatedAt":"2026-08-26T22:34:10.983Z"},{"stockCode":"018700","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":12903731867,"operatingIncome":-3677288275,"netIncome":-6176967466,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:10.988Z"},{"stockCode":"018700","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11189304277,"operatingIncome":-1355676041,"netIncome":-939853906,"prevYearRevenue":16977558284,"prevYearOperatingIncome":753591516,"prevYearNetIncome":1600764239,"source":"11013","updatedAt":"2026-08-26T22:34:10.473Z"},{"stockCode":"018700","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":12250791651,"operatingIncome":2722767646,"netIncome":3457447900,"prevYearRevenue":16560689469,"prevYearOperatingIncome":-252108880,"prevYearNetIncome":-937811026,"source":"11012","updatedAt":"2026-08-26T22:34:10.714Z"}]}