{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/019010","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"019010","name":"베뉴지","market":"KOSDAQ","sector":"종합 소매업","lastPrice":4970,"marketCap":239554000000,"sharesOutstanding":48200000,"asOf":"2026-09-26T15:09:35.326Z"},"valuation":{"fiscalYear":2025,"per":2.56,"perTtm":0.67,"ttmPeriod":"25Q3~26Q2","pbr":0.61,"psr":4.97,"evEbitda":20.01,"ev":401507437558,"fcff":17524441989,"fcffYield":0.0436,"roe":0.2716,"revenueGrowth":{"y1":-0.312,"y3":-0.0645,"y5":-0.0034},"operatingIncomeGrowth":{"y1":-0.1556,"y3":0.1004,"y5":0.3199},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.191Z"},"price":{"high52w":6720,"low52w":2335,"fromHigh":-0.2604,"returns":[{"label":"1개월","value":0.1106},{"label":"3개월","value":-0.1576},{"label":"6개월","value":0.0574},{"label":"1년","value":1.0708},{"label":"3년","value":1.4423},{"label":"5년","value":1.3894}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":2.6,"payoutPct":3},{"fiscalYear":2024,"dps":50,"yieldPct":2.4,"payoutPct":-15.94},{"fiscalYear":2023,"dps":30,"yieldPct":1.4,"payoutPct":8.77},{"fiscalYear":2022,"dps":30,"yieldPct":1.4,"payoutPct":-6.06},{"fiscalYear":2021,"dps":30,"yieldPct":1.4,"payoutPct":2.89},{"fiscalYear":2020,"dps":30,"yieldPct":1.7,"payoutPct":13.9},{"fiscalYear":2019,"dps":30,"yieldPct":1.8,"payoutPct":33.6},{"fiscalYear":2018,"dps":300,"yieldPct":1.6,"payoutPct":51.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":52390338283,"operatingIncome":2050312573,"netIncome":1875845381,"controllingNetIncome":2339756718,"ebitda":7069923724,"fcff":-33021845858,"cfo":7407811759,"capex":44683912821,"totalAssets":561297826410,"totalLiabilities":274958157896,"totalEquity":286339668514,"cash":5810367813,"totalDebt":197910513776},{"fiscalYear":2019,"statement":"연결","revenue":58970705150,"operatingIncome":6047213201,"netIncome":2347785401,"controllingNetIncome":3583064478,"ebitda":12244571491,"fcff":4327022276,"cfo":7685863830,"capex":7435392522,"totalAssets":578404447503,"totalLiabilities":285958888711,"totalEquity":292445558792,"cash":11798552187,"totalDebt":207957759003},{"fiscalYear":2020,"statement":"연결","revenue":49083339488,"operatingIncome":3755820891,"netIncome":10193827287,"controllingNetIncome":8673237715,"ebitda":10403306963,"fcff":10390084621,"cfo":8750901388,"capex":2925595195,"totalAssets":578313256460,"totalLiabilities":279544650165,"totalEquity":298768606295,"cash":19631225955,"totalDebt":210340033572},{"fiscalYear":2021,"statement":"연결","revenue":50929154965,"operatingIncome":2868271528,"netIncome":44135390627,"controllingNetIncome":41638789268,"ebitda":8748762263,"fcff":3548678887,"cfo":8087780081,"capex":8484477997,"totalAssets":627795025235,"totalLiabilities":286470365444,"totalEquity":341324659791,"cash":16433429462,"totalDebt":202265667176},{"fiscalYear":2022,"statement":"연결","revenue":58927664725,"operatingIncome":11290659528,"netIncome":-17531276551,"controllingNetIncome":-19900142474,"ebitda":16943588513,"fcff":-438121573,"cfo":902905432,"capex":7083547096,"totalAssets":620171874457,"totalLiabilities":268629588213,"totalEquity":351542286244,"cash":10082647449,"totalDebt":205459741891},{"fiscalYear":2023,"statement":"연결","revenue":65047220575,"operatingIncome":9216525312,"netIncome":12289414663,"controllingNetIncome":13751466604,"ebitda":14382458404,"fcff":12019379822,"cfo":11704661343,"capex":7830664935,"totalAssets":640362659228,"totalLiabilities":279664379375,"totalEquity":360698279853,"cash":37465130911,"totalDebt":22435000096},{"fiscalYear":2024,"statement":"연결","revenue":70124154953,"operatingIncome":17818720567,"netIncome":-11317031320,"controllingNetIncome":-12612963234,"ebitda":22605423747,"fcff":22738113325,"cfo":17874054109,"capex":2196153004,"totalAssets":619562875068,"totalLiabilities":272148879436,"totalEquity":347413995632,"cash":19547848106,"totalDebt":13047483},{"fiscalYear":2025,"statement":"연결","revenue":48243436044,"operatingIncome":15045324725,"netIncome":101123973408,"controllingNetIncome":93736333999,"ebitda":20069142428,"fcff":17524441989,"cfo":17954584818,"capex":5709389680,"totalAssets":726258937366,"totalLiabilities":280881584222,"totalEquity":445377353144,"cash":26262398371,"totalDebt":188215835929}],"quarterly":[{"stockCode":"019010","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10735462380,"operatingIncome":1365253082,"netIncome":32237780922,"prevYearRevenue":10075875544,"prevYearOperatingIncome":2879365508,"prevYearNetIncome":-12286976086,"source":"11014","updatedAt":"2026-08-26T22:24:12.240Z"},{"stockCode":"019010","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13805746567,"operatingIncome":4735758725,"netIncome":46867756169,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:12.244Z"},{"stockCode":"019010","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":10353691355,"operatingIncome":1920256337,"netIncome":57857177284,"prevYearRevenue":9087998291,"prevYearOperatingIncome":2140395146,"prevYearNetIncome":11317359696,"source":"11013","updatedAt":"2026-08-26T22:24:11.609Z"},{"stockCode":"019010","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14064019245,"operatingIncome":5867699116,"netIncome":219445783119,"prevYearRevenue":12993047520,"prevYearOperatingIncome":5940937416,"prevYearNetIncome":10701076621,"source":"11012","updatedAt":"2026-08-26T22:24:11.908Z"}]}