{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/019180","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"019180","name":"티에이치엔","market":"KOSPI","sector":"기타 전기장비 제조업","lastPrice":4990,"marketCap":89820000000,"sharesOutstanding":18000000,"asOf":"2026-09-26T15:09:35.326Z"},"valuation":{"fiscalYear":2025,"per":1.31,"perTtm":1.2,"ttmPeriod":"25Q3~26Q2","pbr":0.4,"psr":0.09,"evEbitda":0.31,"ev":27184865094,"fcff":58080411149,"fcffYield":2.1365,"roe":0.3685,"revenueGrowth":{"y1":0.5192,"y3":0.2818,"y5":0.2335},"operatingIncomeGrowth":{"y1":1.2626,"y3":2.9595,"y5":0.5124},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.603Z"},"price":{"high52w":9680,"low52w":4990,"fromHigh":-0.4845,"returns":[{"label":"1개월","value":-0.081},{"label":"3개월","value":-0.1168},{"label":"6개월","value":-0.3988},{"label":"1년","value":-0.1656},{"label":"3년","value":0.5994},{"label":"5년","value":0.3766}]},"dividends":[{"fiscalYear":2025,"dps":120,"yieldPct":1.5,"payoutPct":3.1},{"fiscalYear":2024,"dps":60,"yieldPct":1.9,"payoutPct":3.2},{"fiscalYear":2023,"dps":60,"yieldPct":1.7,"payoutPct":3.9},{"fiscalYear":2022,"dps":50,"yieldPct":1.4,"payoutPct":-14.2},{"fiscalYear":2021,"dps":50,"yieldPct":1.1,"payoutPct":5.4},{"fiscalYear":2020,"dps":30,"yieldPct":1.2,"payoutPct":-3.1},{"fiscalYear":2019,"dps":60,"yieldPct":1.7,"payoutPct":6.3},{"fiscalYear":2018,"dps":50,"yieldPct":2.1,"payoutPct":18.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":372768605054,"operatingIncome":11217101180,"netIncome":4772684052,"controllingNetIncome":5035822895,"ebitda":19442457146,"fcff":13185317510,"cfo":15196812185,"capex":4431861316,"totalAssets":212394546408,"totalLiabilities":172137328792,"totalEquity":40257217616,"cash":10871060673,"totalDebt":82736912429},{"fiscalYear":2019,"statement":"연결","revenue":402190763744,"operatingIncome":21507441374,"netIncome":17138535127,"controllingNetIncome":17263420650,"ebitda":null,"fcff":682131081,"cfo":15364574593,"capex":17430570192,"totalAssets":265425461465,"totalLiabilities":202364671724,"totalEquity":63060789741,"cash":17675128488,"totalDebt":98622980542},{"fiscalYear":2020,"statement":"연결","revenue":346399447525,"operatingIncome":8853766026,"netIncome":-17201926816,"controllingNetIncome":-16214504273,"ebitda":21095826719,"fcff":-6882124578,"cfo":8084523409,"capex":18514357141,"totalAssets":279629755572,"totalLiabilities":212845604835,"totalEquity":66784150737,"cash":16819123452,"totalDebt":112769011566},{"fiscalYear":2021,"statement":"연결","revenue":402733099165,"operatingIncome":19836086525,"netIncome":16762920164,"controllingNetIncome":17188046525,"ebitda":21369435293,"fcff":-19845108634,"cfo":-790644391,"capex":22558007679,"totalAssets":339937205990,"totalLiabilities":252248094482,"totalEquity":87689111508,"cash":36535827008,"totalDebt":141202173116},{"fiscalYear":2022,"statement":"연결","revenue":469666790784,"operatingIncome":1128592573,"netIncome":-6326755155,"controllingNetIncome":-4757441433,"ebitda":null,"fcff":5664583196,"cfo":29879210139,"capex":27797909875,"totalAssets":371353957512,"totalLiabilities":279919564485,"totalEquity":91434393027,"cash":35502008227,"totalDebt":125839455209},{"fiscalYear":2023,"statement":"연결","revenue":586298306002,"operatingIncome":43062857026,"netIncome":27567226965,"controllingNetIncome":28423484648,"ebitda":48079844699,"fcff":29413801294,"cfo":44720081835,"capex":19953972371,"totalAssets":402977300428,"totalLiabilities":284771236078,"totalEquity":118206064350,"cash":43003927103,"totalDebt":103411868343},{"fiscalYear":2024,"statement":"연결","revenue":651078994161,"operatingIncome":30963784763,"netIncome":33467756461,"controllingNetIncome":31843225517,"ebitda":33977736618,"fcff":20413507124,"cfo":33948299292,"capex":18192097765,"totalAssets":454354334361,"totalLiabilities":306374015988,"totalEquity":147980318373,"cash":47220315649,"totalDebt":88265852224},{"fiscalYear":2025,"statement":"연결","revenue":989133894654,"operatingIncome":70059562137,"netIncome":68654027715,"controllingNetIncome":68663370308,"ebitda":86822675576,"fcff":58080411149,"cfo":72114548873,"capex":18382531581,"totalAssets":613083846458,"totalLiabilities":386896552063,"totalEquity":226187294395,"cash":62635134906,"totalDebt":null}],"quarterly":[{"stockCode":"019180","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":276921846365,"operatingIncome":21626407802,"netIncome":22203141378,"prevYearRevenue":163006835025,"prevYearOperatingIncome":9813383839,"prevYearNetIncome":9184915105,"source":"11014","updatedAt":"2026-08-26T22:27:25.434Z"},{"stockCode":"019180","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":289283279290,"operatingIncome":24265193860,"netIncome":23757623890,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:25.439Z"},{"stockCode":"019180","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":276274575516,"operatingIncome":17503100644,"netIncome":15752179936,"prevYearRevenue":170386393571,"prevYearOperatingIncome":3383103702,"prevYearNetIncome":3993890484,"source":"11013","updatedAt":"2026-08-26T22:27:24.918Z"},{"stockCode":"019180","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":287696640833,"operatingIncome":15499731792,"netIncome":13210056247,"prevYearRevenue":252542375428,"prevYearOperatingIncome":20784856773,"prevYearNetIncome":18699371963,"source":"11012","updatedAt":"2026-08-26T22:27:25.201Z"}]}