{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/019570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"019570","name":"GMI벤처","market":"KOSDAQ","sector":"신탁업 및 집합투자업","lastPrice":2710,"marketCap":25866960840,"sharesOutstanding":9545004,"asOf":"2026-09-26T15:09:35.327Z"},"valuation":{"fiscalYear":2025,"per":9.06,"perTtm":null,"ttmPeriod":null,"pbr":0.63,"psr":2.01,"evEbitda":null,"ev":38663044692,"fcff":-18055009812,"fcffYield":-0.467,"roe":0.0729,"revenueGrowth":{"y1":0.2469,"y3":0.2328,"y5":0.0769},"operatingIncomeGrowth":{"y1":1.6,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.211Z"},"price":{"high52w":5681.3516,"low52w":1935.4054,"fromHigh":-0.523,"returns":[{"label":"1개월","value":-0.0091},{"label":"3개월","value":0.1732},{"label":"6개월","value":-0.1073},{"label":"1년","value":0.1692},{"label":"3년","value":-0.5513},{"label":"5년","value":-0.8413}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":3733417435,"operatingIncome":-740967516,"netIncome":-1060834014,"controllingNetIncome":null,"ebitda":-397587914,"fcff":-285225977,"cfo":-216274857,"capex":68951120,"totalAssets":17026660416,"totalLiabilities":2486695619,"totalEquity":14539964797,"cash":2591392358,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":4377827088,"operatingIncome":-3339529249,"netIncome":-3261240272,"controllingNetIncome":null,"ebitda":null,"fcff":-10889004953,"cfo":-10889004953,"capex":0,"totalAssets":25947435935,"totalLiabilities":5790250723,"totalEquity":20157185212,"cash":3829931578,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":8898294334,"operatingIncome":-10985205226,"netIncome":-11115463077,"controllingNetIncome":null,"ebitda":null,"fcff":-40957602611,"cfo":-40725666812,"capex":231935799,"totalAssets":58483627678,"totalLiabilities":36440729716,"totalEquity":22042897962,"cash":7846359431,"totalDebt":35409126},{"fiscalYear":2021,"statement":"연결","revenue":43980087772,"operatingIncome":1733306736,"netIncome":2480666210,"controllingNetIncome":2480666210,"ebitda":null,"fcff":11342296328,"cfo":11344367417,"capex":151847875,"totalAssets":81800078267,"totalLiabilities":45095106343,"totalEquity":36704971924,"cash":6859696523,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":6880519756,"operatingIncome":-17269386147,"netIncome":-18285393119,"controllingNetIncome":-18285393119,"ebitda":-16136293155,"fcff":8377813894,"cfo":8275220485,"capex":91980000,"totalAssets":48623904940,"totalLiabilities":15286814533,"totalEquity":33337090407,"cash":8276023191,"totalDebt":4327220006},{"fiscalYear":2023,"statement":"연결","revenue":6950869622,"operatingIncome":-10314460930,"netIncome":null,"controllingNetIncome":-11550830828,"ebitda":-4793934327,"fcff":1399608203,"cfo":2695156463,"capex":1404923606,"totalAssets":33199347821,"totalLiabilities":1919291800,"totalEquity":31280056021,"cash":12497532377,"totalDebt":101748503},{"fiscalYear":2024,"statement":"연결","revenue":10338209179,"operatingIncome":1274207990,"netIncome":null,"controllingNetIncome":-212173018,"ebitda":1487304415,"fcff":-25918799050,"cfo":-25952541577,"capex":374340738,"totalAssets":47575529262,"totalLiabilities":10134637441,"totalEquity":37440891821,"cash":7187537525,"totalDebt":196964622},{"fiscalYear":2025,"statement":"연결","revenue":12890638413,"operatingIncome":3312889700,"netIncome":null,"controllingNetIncome":2853842993,"ebitda":null,"fcff":-18055009812,"cfo":-18720472781,"capex":4532350,"totalAssets":72472181671,"totalLiabilities":31622642831,"totalEquity":40849538840,"cash":1375354170,"totalDebt":14171438022}],"quarterly":[{"stockCode":"019570","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3222128935,"operatingIncome":1167661083,"netIncome":null,"prevYearRevenue":553316916,"prevYearOperatingIncome":-2951276392,"prevYearNetIncome":null,"source":"11014","updatedAt":"2026-08-26T22:33:56.551Z"},{"stockCode":"019570","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4816421704,"operatingIncome":1465500326,"netIncome":null,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:56.553Z"},{"stockCode":"019570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3327181533,"operatingIncome":-3051440646,"netIncome":null,"prevYearRevenue":2236145227,"prevYearOperatingIncome":-316458465,"prevYearNetIncome":null,"source":"11013","updatedAt":"2026-08-26T22:33:56.061Z"},{"stockCode":"019570","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5661513037,"operatingIncome":1701182601,"netIncome":null,"prevYearRevenue":2615942547,"prevYearOperatingIncome":996186756,"prevYearNetIncome":null,"source":"11012","updatedAt":"2026-08-26T22:33:56.305Z"}]}